B 
7.71
-8.21%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$279.4m
FY2016FY2025
Net income
−$5.6m
FY2016FY2025
Free cash flow
−$779,000
FY2016FY2025
Shareholders' equity
$27.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $279.4m | $317.5m | $396.0m | $487.5m | $300.8m | $174.8m | $309.3m | $340.8m | $258.4m | $167.9m |
| Gross profit | $11.3m | $6.5m | $41.9m | $46.1m | $914,000 | −$2.1m | $11.4m | $8.8m | $9.2m | −$7.9m |
| Operating income | $1.5m | −$4.2m | $37.9m | $39.1m | −$5.6m | −$7.9m | $5.5m | $2.6m | $2.9m | −$11.3m |
| Net income | −$5.6m | −$8.6m | $31.0m | $32.9m | −$12.8m | −$14.5m | $7.4m | −$523,000 | −$22.3m | −$15.8m |
| Diluted earnings per share | -0.38 | -0.58 | 2.08 | 2.20 | -1.01 | -1.14 | 0.60 | -0.05 | -2.04 | -7.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $99.1m | $101.9m | $106.1m | $83.9m | $66.3m | $69.3m | $71.4m | $70.7m | $73.4m | $75.4m |
| Cash and short-term investments | — | — | — | $520,000 | — | — | — | — | — | — |
| Total liabilities | $71.7m | $68.9m | $64.5m | $73.3m | $89.9m | $80.1m | $68.0m | $75.9m | $78.1m | $58.7m |
| Debt | $3.1m | $4.8m | $7.7m | $44.5m | $838,000 | $355,000 | $51.3m | — | — | — |
| Shareholders' equity | $27.4m | $33.0m | $41.6m | $10.6m | −$23.6m | −$10.8m | $3.5m | −$5.2m | −$4.7m | $16.7m |
| Shares outstanding | 15m | 15m | 15m | 15m | 13m | 13m | 12m | 11m | 11m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$766,000 | −$15.7m | $20.0m | $16.3m | −$6.1m | −$3.9m | −$8.2m | $1.0m | −$4.9m | −$3.9m |
| Capital spending | −$13,000 | −$46,000 | −$102,000 | −$102,000 | — | −$1.1m | −$1.6m | −$2.0m | −$2.4m | −$14.1m |
| Free cash flow | −$779,000 | −$15.7m | $19.9m | $16.2m | −$6.1m | −$5.0m | −$9.8m | −$1.0m | −$7.4m | −$18.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $144.3m | $81.5m | $68.8m | $70.4m | $56.6m | $83.7m | $74.7m | $82.1m |
| Gross profit | $25.0m | $20.5m | $2.7m | −$42,000 | $1.2m | $6.0m | $1.4m | −$2.7m |
| Operating income | $23.7m | $18.9m | −$137,000 | — | −$629,000 | $4.3m | −$2.7m | −$4.8m |
| Net income | $17.7m | $14.7m | −$1.4m | −$4.7m | −$1.7m | $2.2m | −$3.9m | −$5.0m |
| Diluted earnings per share | 1.19 | 0.99 | -0.10 | -0.31 | -0.12 | 0.15 | -0.26 | -0.34 |
| Cash from operations | $38.0m | — | $1.0m | — | −$1.0m | −$1.0m | — | — |
| Total assets | $130.3m | $119.0m | $99.1m | $105.1m | $110.8m | $105.6m | $101.9m | $102.3m |
| Debt | $2.4m | $2.4m | $3.1m | $3.9m | $4.6m | $5.2m | $4.8m | $30.0m |
| Shareholders' equity | $59.8m | $42.1m | $27.4m | $28.8m | $33.5m | $35.2m | $33.0m | $36.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.9% | 9.8% | 2.3% |
| Operating income | -66.2% | — | -14.9% |
| Net income | — | -17.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.0% | 7.1% | 5.3% | 4.2% |
| Operating margin | -0.5% | 5.0% | 3.1% | 2.1% |
| Net margin | -2.4% | 3.4% | 1.1% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.8 | -4.1 | 2.1 | 0.4 | -0.1 | -0.1 | 0.1 | -2.0 | -0.0 | 0.0 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.0 | — | — | — | — | — | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -50% | -37% | 525% | 507% | 145% | -43% | -12% | 213% | 414% | -22% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 7-to-1 reverse split · 16 Jul 2010
- 15-to-1 reverse split · 8 Dec 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.