B 
57.00
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 12.00bn
FY2016FY2025
Net income
THB 2.46bn
FY2016FY2025
Free cash flow
THB 871.6m
FY2016FY2025
Shareholders' equity
THB 33.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 12.00bn | THB 12.98bn | THB 12.84bn | THB 10.33bn | THB 5.13bn | THB 7.49bn | THB 8.55bn | THB 7.32bn | THB 5.04bn | THB 4.84bn |
| Gross profit | THB 2.14bn | THB 2.57bn | THB 1.89bn | THB 2.42bn | THB 1.38bn | THB 1.86bn | THB 2.25bn | THB 2.24bn | THB 1.49bn | THB 1.06bn |
| Operating income | THB 1.56bn | THB 2.09bn | THB 1.34bn | THB 1.86bn | THB 997.1m | THB 1.47bn | THB 1.84bn | THB 1.69bn | THB 1.06bn | THB 639.7m |
| Net income | THB 2.46bn | THB 4.59bn | THB 4.05bn | THB 4.29bn | THB 1.04bn | THB 2.39bn | THB 2.73bn | THB 2.28bn | THB 2.29bn | THB 927.3m |
| Diluted earnings per share | 8.19 | 15.31 | 13.50 | 14.29 | 3.45 | 7.98 | 9.10 | 7.61 | 7.64 | 3.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 37.06bn | THB 37.11bn | THB 30.95bn | THB 27.86bn | THB 22.40bn | THB 21.49bn | THB 19.86bn | THB 18.05bn | THB 19.17bn | THB 16.98bn |
| Cash and short-term investments | THB 6.67bn | THB 5.94bn | THB 5.00bn | THB 4.81bn | THB 4.65bn | THB 4.60bn | THB 3.21bn | THB 1.03bn | THB 3.13bn | THB 2.38bn |
| Total liabilities | THB 3.58bn | THB 4.03bn | THB 2.81bn | THB 2.84bn | THB 1.59bn | THB 1.40bn | THB 1.49bn | THB 1.71bn | THB 4.82bn | THB 4.80bn |
| Debt | THB 2.1m | THB 4.8m | THB 2.4m | — | THB 1.6m | THB 6.5m | — | — | THB 3.62bn | THB 3.77bn |
| Shareholders' equity | THB 33.48bn | THB 33.08bn | THB 28.14bn | THB 25.02bn | THB 20.81bn | THB 20.09bn | THB 18.37bn | THB 16.34bn | THB 14.35bn | THB 12.18bn |
| Shares outstanding | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.84bn | THB 2.01bn | THB 669.0m | THB 374.9m | THB 407.5m | THB 1.74bn | THB 1.33bn | THB 1.60bn | THB 1.11bn | THB 677.9m |
| Capital spending | −THB 965.0m | −THB 1.06bn | −THB 191.4m | −THB 70.9m | −THB 27.6m | −THB 194.5m | −THB 296.0m | −THB 77.3m | −THB 91.4m | −THB 223.7m |
| Free cash flow | THB 871.6m | THB 949.8m | THB 477.6m | THB 303.9m | THB 379.9m | THB 1.55bn | THB 1.04bn | THB 1.52bn | THB 1.01bn | THB 454.2m |
| Dividends paid | −THB 419.2m | −THB 419.8m | −THB 495.5m | −THB 242.8m | −THB 359.3m | −THB 329.5m | −THB 298.5m | −THB 238.9m | −THB 179.6m | −THB 180.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.35bn | THB 2.46bn | THB 2.19bn | THB 2.34bn | THB 2.57bn | THB 2.94bn | THB 2.55bn | THB 3.01bn |
| Gross profit | THB 178.1m | THB 321.0m | THB 349.3m | THB 442.7m | THB 519.0m | THB 514.1m | THB 471.5m | THB 553.6m |
| Operating income | THB 21.4m | THB 385.3m | THB 179.6m | THB 300.8m | THB 158.0m | THB 596.5m | THB 1.27bn | −THB 1.10bn |
| Net income | THB 604.1m | THB 882.5m | THB 230.2m | THB 570.6m | THB 159.8m | THB 768.9m | THB 1.56bn | −THB 1.05bn |
| Diluted earnings per share | 2.01 | 2.94 | 0.77 | 1.90 | 0.53 | 2.56 | 5.20 | -3.50 |
| Cash from operations | −THB 1.14bn | −THB 77.0m | THB 608.0m | THB 628.0m | −THB 337.0m | THB 1.04bn | THB 1.30bn | −THB 200.0m |
| Capital spending | −THB 775.0m | −THB 1.39bn | −THB 1.09bn | −THB 201.0m | −THB 801.0m | −THB 368.0m | −THB 200.0m | −THB 234.0m |
| Free cash flow | −THB 1.91bn | −THB 1.47bn | −THB 484.0m | THB 427.0m | −THB 1.14bn | THB 672.0m | THB 1.10bn | −THB 434.0m |
| Total assets | THB 40.83bn | THB 39.96bn | THB 38.74bn | THB 36.79bn | THB 36.43bn | THB 37.06bn | THB 34.38bn | THB 33.51bn |
| Cash and short-term investments | THB 2.12bn | THB 4.02bn | THB 5.31bn | THB 5.80bn | THB 5.79bn | THB 6.67bn | THB 5.99bn | THB 4.51bn |
| Debt | THB 1.2m | THB 1.2m | — | THB 715,000 | THB 2.8m | THB 4.2m | THB 2.8m | THB 2.8m |
| Shareholders' equity | THB 36.47bn | THB 35.08bn | THB 34.45bn | THB 34.09bn | THB 33.84bn | THB 33.48bn | THB 32.67bn | THB 31.57bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.1% | 17.8% | 19.8% | 99.9% | 99.9% | 26.9% | — | — | — | — |
| Operating margin | 10.7% | 14.0% | 31.0% | 31.7% | 40.7% | 33.1% | — | — | — | — |
| Net margin | 19.3% | 20.5% | 35.4% | 31.5% | 41.5% | 20.2% | — | — | — | — |
| Return on equity | 5.3% | 7.3% | 13.9% | 14.4% | 17.1% | 5.0% | — | — | — | — |
| Return on assets | 4.6% | 6.6% | 12.4% | 13.1% | 15.4% | 4.6% | — | — | — | — |
| Free cash flow yield | 25.7% | 16.0% | 17.5% | 4.9% | 2.5% | 2.4% | — | — | — | — |
| Revenue growth | -20.4% | -7.5% | 1.1% | 24.3% | 101.2% | -31.5% | — | — | — | — |
| Earnings growth | -25.0% | -46.5% | 13.4% | -5.6% | 313.7% | -56.7% | — | — | — | — |
| Current ratio | 1.81x | 3.07x | 2.99x | 3.81x | 3.58x | 4.85x | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | — | 0.00x | 0.00x | — | — | — |
| Equity ratio | 87.8% | 90.3% | 89.1% | 90.9% | 89.8% | 92.9% | — | — | — | — |
| Interest coverage | 7432.44x | 6866.47x | 6859.95x | 26057.16x | 113898.39x | 6447.97x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.1% | 5.0% | -5.4% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 9.9% | 6.2% |
| Operating income | -5.8% | 1.2% | 8.4% |
| Net income | -16.9% | 0.5% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 18.7% | 20.2% | 22.0% |
| Operating margin | 14.6% | 14.2% | 15.3% | 16.4% |
| Net margin | 28.2% | 32.0% | 31.0% | 30.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 4.5 | 4.2 | 4.2 | 14.7 | 5.3 | 4.4 | 6.0 | 6.9 | 8.3 |
| Price to sales | 1.3 | 1.6 | 1.3 | 1.7 | 3.0 | 1.7 | 1.4 | 1.9 | 3.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.40 | 1.40 | 0.80 | 1.20 | 1.10 | 1.00 | 0.80 |
- 10-for-1 split · 9 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.