B 
3.01
+3.08%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 6.6m
FY2018FY2025
Net income
PLN 625,000
FY2018FY2025
Free cash flow
−PLN 4.9m
FY2018FY2025
Shareholders' equity
PLN 21.6m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 6.6m | PLN 11.3m | PLN 10.8m | PLN 22.9m | PLN 16.3m | PLN 11.4m | PLN 7.5m | PLN 34,000 |
| Research and development | PLN 3.0m | PLN 1.6m | PLN 2.8m | PLN 2.3m | — | — | — | — |
| Operating income | PLN 1.3m | PLN 7.2m | PLN 2.8m | PLN 17.0m | PLN 12.9m | PLN 8.7m | PLN 5.4m | PLN 1,000 |
| Net income | PLN 625,000 | PLN 6.9m | PLN 2.4m | PLN 16.7m | PLN 12.5m | PLN 8.2m | PLN 5.1m | — |
| Diluted earnings per share | 0.15 | 1.66 | 0.57 | 4.04 | 3.02 | 2.06 | 1.22 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 24.2m | PLN 22.9m | PLN 23.4m | PLN 32.2m | PLN 23.0m | PLN 10.1m | PLN 6.1m | PLN 962,000 |
| Cash and short-term investments | PLN 1.5m | PLN 6.7m | PLN 9.9m | PLN 14.5m | PLN 13.3m | PLN 5.7m | PLN 4.0m | PLN 289,000 |
| Total liabilities | PLN 2.7m | PLN 2.0m | PLN 3.0m | PLN 2.6m | PLN 2.2m | PLN 163,000 | PLN 92,000 | PLN 11,000 |
| Debt | PLN 554,000 | PLN 587,000 | PLN 885,000 | PLN 1.1m | PLN 1.5m | — | — | — |
| Shareholders' equity | PLN 21.6m | PLN 21.0m | PLN 20.4m | PLN 29.6m | PLN 20.8m | PLN 9.9m | PLN 6.0m | PLN 951,000 |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 4.8m | PLN 3.2m | PLN 7.0m | PLN 9.6m | PLN 9.4m | PLN 6.0m | PLN 3.9m | −PLN 662,000 |
| Capital spending | −PLN 93,000 | −PLN 23,000 | −PLN 131,000 | −PLN 38,000 | −PLN 48,000 | −PLN 5,000 | −PLN 195,000 | — |
| Free cash flow | −PLN 4.9m | PLN 3.2m | PLN 6.9m | PLN 9.6m | PLN 9.3m | PLN 6.0m | PLN 3.7m | −PLN 662,000 |
| Dividends paid | — | −PLN 6.0m | −PLN 11.0m | −PLN 8.0m | −PLN 6.0m | −PLN 4.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 2.6m | PLN 2.2m | PLN 1.8m | PLN 1.8m | PLN 1.3m | PLN 1.7m | PLN 2.4m | PLN 2.1m |
| Operating income | −PLN 1.0m | −PLN 38,000 | PLN 47,000 | PLN 889,000 | −PLN 238,000 | PLN 600,000 | PLN 1.3m | PLN 1.0m |
| Net income | −PLN 10.5m | PLN 47,000 | −PLN 44,000 | PLN 810,000 | −PLN 441,000 | PLN 300,000 | PLN 1.4m | PLN 658,000 |
| Diluted earnings per share | -2.54 | 0.01 | -0.01 | 0.20 | -0.11 | 0.07 | 0.34 | 0.16 |
| Cash from operations | — | — | −PLN 1.0m | — | −PLN 2.0m | — | — | — |
| Total assets | PLN 13.2m | PLN 24.2m | PLN 24.2m | PLN 24.5m | PLN 23.7m | PLN 24.1m | PLN 22.9m | PLN 21.7m |
| Cash and short-term investments | PLN 676,000 | PLN 828,000 | PLN 1.5m | PLN 2.8m | PLN 3.8m | PLN 6.1m | PLN 6.7m | PLN 6.8m |
| Debt | PLN 287,000 | PLN 281,000 | PLN 266,000 | PLN 261,000 | PLN 255,000 | PLN 250,000 | PLN 343,000 | PLN 336,000 |
| Shareholders' equity | PLN 11.1m | PLN 21.6m | PLN 21.6m | PLN 21.6m | PLN 20.8m | PLN 21.3m | PLN 21.0m | PLN 19.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -33.9% | -10.4% | — |
| Operating income | -57.6% | -31.6% | — |
| Net income | -66.6% | -40.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 47.4% | 54.8% | 63.0% | — |
| Net margin | 41.7% | 51.5% | 59.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 49.7 | 4.7 | 25.7 | 7.3 | 7.5 |
| Price to sales | 4.7 | 2.9 | 5.7 | 5.3 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.015 | 0.027 | 0.019 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.