B 
132.69
-2.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.48bn
FY2017FY2026
Net income
₹10.9m
FY2017FY2026
Free cash flow
−₹404.8m
FY2017FY2026
Shareholders' equity
₹827.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.48bn | ₹2.73bn | ₹2.51bn | ₹1.63bn | ₹861.7m | ₹427.9m | ₹712.8m | ₹818.1m | ₹683.7m | ₹623.5m |
| Operating income | ₹168.0m | ₹185.8m | ₹215.0m | ₹567.5m | ₹57.3m | −₹40.2m | ₹28.3m | ₹70.8m | ₹61.7m | ₹50.0m |
| Net income | ₹10.9m | ₹65.9m | ₹108.8m | ₹97.8m | ₹6.3m | −₹63.0m | −₹11.1m | ₹26.7m | ₹22.5m | ₹14.4m |
| Diluted earnings per share | 0.86 | 5.14 | 9.45 | 8.82 | 0.62 | -5.98 | -1.07 | 2.53 | 2.02 | 1.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.62bn | ₹2.46bn | ₹1.61bn | ₹949.0m | ₹757.5m | ₹710.1m | ₹829.7m | ₹786.7m | ₹649.3m | ₹467.0m |
| Cash and short-term investments | ₹60.0m | ₹86.1m | ₹67.2m | ₹6.1m | ₹4.2m | ₹3.3m | ₹6.6m | ₹1.5m | ₹1.2m | ₹5.8m |
| Total liabilities | ₹2.79bn | ₹1.75bn | ₹1.05bn | ₹672.7m | ₹575.0m | ₹522.9m | ₹579.4m | ₹525.3m | ₹414.6m | ₹364.9m |
| Debt | ₹1.82bn | ₹1.24bn | ₹632.7m | ₹351.4m | ₹323.5m | ₹332.6m | ₹237.9m | ₹234.6m | ₹226.3m | ₹198.4m |
| Shareholders' equity | ₹827.0m | ₹797.8m | ₹557.9m | ₹276.3m | ₹182.4m | ₹187.2m | ₹250.3m | ₹261.4m | ₹234.7m | ₹102.2m |
| Shares outstanding | 13m | 13m | 12m | 11m | 10m | 11m | 10m | 11m | 11m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹216.1m | −₹51.4m | −₹75.3m | ₹139.5m | ₹127.6m | −₹6.6m | ₹61.2m | ₹44.1m | −₹81.0m | −₹42.1m |
| Capital spending | −₹188.7m | −₹265.2m | −₹308.0m | −₹89.4m | −₹50.9m | −₹10.0m | −₹9.5m | −₹16.7m | −₹12.1m | −₹25.2m |
| Free cash flow | −₹404.8m | −₹316.6m | −₹383.3m | ₹50.2m | ₹76.7m | −₹16.6m | ₹51.8m | ₹27.3m | −₹93.1m | −₹67.3m |
| Dividends paid | — | — | −₹5.3m | −₹5.3m | −₹5.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹795.7m | ₹904.2m | ₹883.3m | ₹976.2m | ₹716.9m | ₹659.1m | ₹669.0m | ₹705.7m |
| Operating income | ₹3.2m | ₹44.4m | ₹51.7m | ₹63.7m | ₹2.7m | ₹945.4m | ₹41.5m | ₹49.9m |
| Net income | −₹28.3m | ₹8.8m | ₹6.4m | ₹23.4m | −₹27.2m | ₹13.1m | ₹17.8m | ₹17.8m |
| Diluted earnings per share | -2.25 | 0.70 | 0.50 | 1.82 | -2.12 | 1.02 | 1.55 | 1.55 |
| Cash from operations | — | — | — | −₹184.0m | — | −₹51.0m | — | ₹23.0m |
| Capital spending | — | — | — | −₹183.0m | — | −₹265.0m | — | −₹37.0m |
| Free cash flow | — | — | — | −₹367.0m | — | −₹316.0m | — | −₹14.0m |
| Total assets | — | ₹3.62bn | — | ₹3.27bn | — | ₹2.46bn | — | ₹2.03bn |
| Cash and short-term investments | ₹60.0m | ₹60.0m | ₹94.9m | ₹94.9m | ₹96.3m | ₹86.1m | ₹52.4m | ₹62.1m |
| Debt | — | ₹1.45bn | — | ₹1.84bn | — | ₹1.24bn | — | ₹881.9m |
| Shareholders' equity | ₹827.0m | ₹827.0m | ₹770.1m | ₹770.1m | ₹797.8m | ₹797.8m | ₹605.5m | ₹605.5m |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.5% | 6.5% | 8.2% | 10.2% | 6.4% | -8.6% |
| Net margin | 0.3% | 2.4% | 4.3% | 6.0% | 0.7% | -14.7% |
| Return on equity | 1.3% | 8.3% | 19.5% | 35.4% | 3.5% | -33.6% |
| Return on assets | 0.3% | 2.7% | 6.8% | 10.3% | 0.8% | -8.9% |
| Free cash flow yield | -1.6% | 12.5% | 15.1% | 15.4% | 13.2% | 0.2% |
| Revenue growth | 27.6% | 8.8% | 53.6% | 89.4% | 101.4% | -40.0% |
| Earnings growth | -83.5% | -39.4% | 11.3% | 1450.9% | -110.0% | 468.2% |
| Current ratio | 1.14x | 1.32x | 1.40x | 1.39x | 1.30x | 1.37x |
| Debt to equity | 1.75x | 1.18x | 0.82x | 0.99x | 1.43x | 1.57x |
| Equity ratio | 22.8% | 32.4% | 34.6% | 29.1% | 24.1% | 26.4% |
| Interest coverage | 0.97x | 1.74x | 3.28x | 3.41x | 1.15x | -0.68x |
| Buybacks as a share of market value | 1.9% | -11.5% | -3.9% | -9.3% | 3.7% | -1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.7% | 52.1% | 21.3% |
| Operating income | -33.4% | — | 15.4% |
| Net income | -51.9% | — | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 11.0% | 9.9% | 9.4% |
| Net margin | 1.2% | 2.7% | 1.9% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 161.7 | 69.8 | 50.8 | 86.6 | 467.1 | -6.4 | -20.6 | 10.5 | 17.8 |
| Price to sales | 0.5 | 1.7 | 2.2 | 5.2 | 3.4 | 0.9 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Oct 2023.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.