B 
5.04
+0.40%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 190.6m
FY2016FY2025
Net income
PLN 2.0m
FY2016FY2025
Free cash flow
PLN 10.7m
FY2016FY2025
Shareholders' equity
PLN 20.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 190.6m | PLN 176.9m | PLN 145.8m | PLN 128.6m | PLN 100.0m | PLN 95.6m | PLN 106.8m | PLN 157.8m | PLN 123.6m | PLN 105.1m |
| Gross profit | PLN 26.7m | PLN 22.1m | PLN 18.3m | PLN 13.8m | PLN 10.8m | PLN 14.5m | PLN 16.1m | PLN 17.7m | PLN 13.4m | PLN 12.0m |
| Operating income | PLN 1.9m | PLN 2.0m | −PLN 492,000 | PLN 1.1m | −PLN 2.7m | PLN 601,000 | PLN 1.8m | PLN 3.3m | PLN 613,000 | PLN 2.3m |
| Net income | PLN 2.0m | PLN 1.5m | PLN 64,000 | PLN 1.2m | −PLN 2.9m | PLN 478,000 | PLN 1.1m | PLN 2.6m | PLN 427,000 | PLN 1.8m |
| Diluted earnings per share | 0.51 | 0.38 | 0.02 | 0.30 | -0.71 | 0.24 | 0.56 | 1.27 | 0.21 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 67.9m | PLN 49.2m | PLN 47.3m | PLN 49.9m | PLN 39.1m | PLN 39.0m | PLN 40.3m | PLN 57.8m | PLN 52.3m | PLN 55.0m |
| Cash and short-term investments | PLN 17.1m | PLN 8.1m | PLN 11.6m | PLN 9.5m | PLN 11.6m | PLN 5.3m | PLN 4.3m | PLN 5.5m | PLN 3.6m | PLN 7.4m |
| Total liabilities | PLN 47.9m | PLN 30.0m | PLN 28.7m | PLN 31.0m | PLN 21.5m | PLN 18.5m | PLN 19.6m | PLN 36.7m | PLN 33.7m | PLN 35.2m |
| Debt | PLN 854,000 | PLN 1.6m | PLN 3.3m | PLN 260,000 | — | PLN 52,000 | PLN 397,000 | — | PLN 4.1m | PLN 8.5m |
| Shareholders' equity | PLN 20.0m | PLN 19.2m | PLN 18.6m | PLN 18.9m | PLN 17.7m | PLN 20.6m | PLN 20.7m | PLN 21.1m | PLN 18.6m | PLN 19.8m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 15.1m | PLN 5.3m | PLN 8.7m | −PLN 1.8m | PLN 3.9m | PLN 4.3m | PLN 3.3m | PLN 7.8m | PLN 3.6m | PLN 2.6m |
| Capital spending | −PLN 4.3m | −PLN 5.2m | −PLN 2.3m | −PLN 758,000 | −PLN 247,000 | −PLN 2.4m | −PLN 1.7m | −PLN 1.8m | −PLN 2.5m | −PLN 2.9m |
| Free cash flow | PLN 10.7m | PLN 110,000 | PLN 6.3m | −PLN 2.5m | PLN 3.7m | PLN 1.9m | PLN 1.6m | PLN 6.0m | PLN 1.1m | −PLN 298,000 |
| Dividends paid | −PLN 1.2m | −PLN 929,000 | −PLN 727,000 | — | — | −PLN 606,000 | −PLN 1.5m | −PLN 101,000 | −PLN 1.6m | −PLN 1.5m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 30.2m | PLN 41.7m | PLN 57.5m | PLN 44.1m | PLN 47.3m | PLN 30.9m | PLN 62.9m | PLN 36.9m |
| Gross profit | PLN 5.0m | PLN 5.7m | PLN 7.8m | PLN 6.6m | PLN 6.6m | PLN 4.8m | PLN 6.2m | PLN 5.6m |
| Operating income | −PLN 800,000 | −PLN 557,000 | PLN 1.2m | PLN 939,000 | PLN 309,000 | −PLN 843,000 | PLN 1.2m | PLN 562,000 |
| Net income | −PLN 593,000 | −PLN 320,000 | PLN 1.1m | PLN 824,000 | PLN 444,000 | −PLN 630,000 | PLN 850,000 | PLN 491,000 |
| Diluted earnings per share | -0.15 | -0.08 | 0.27 | 0.20 | 0.11 | -0.16 | 0.21 | 0.12 |
| Total assets | PLN 58.4m | PLN 67.9m | PLN 94.1m | PLN 67.4m | PLN 68.0m | PLN 49.2m | PLN 75.7m | PLN 65.7m |
| Cash and short-term investments | PLN 8.4m | PLN 17.1m | PLN 10.1m | PLN 7.7m | PLN 10.1m | PLN 8.1m | PLN 14.1m | PLN 7.3m |
| Debt | PLN 350,000 | PLN 155,000 | PLN 209,000 | PLN 849,000 | PLN 413,000 | PLN 645,000 | PLN 749,000 | PLN 1.0m |
| Shareholders' equity | PLN 19.5m | PLN 20.0m | PLN 20.4m | PLN 19.3m | PLN 19.7m | PLN 19.2m | PLN 19.8m | PLN 18.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 14.8% | 7.3% |
| Operating income | 19.0% | 25.9% | 1.5% |
| Net income | 18.7% | 33.8% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 12.6% | 12.7% | 12.4% |
| Operating margin | 1.1% | 0.7% | 0.3% | 0.9% |
| Net margin | 1.0% | 0.8% | 0.3% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 11.0 | 299.2 | 11.0 | -4.5 | 19.9 | 8.3 | 5.5 | 26.9 | 6.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Oct 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.30 | 0.23 | 0.18 | 0.15 | 0.375 | 0.025 | 0.40 |
- 2-for-1 split · 4 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.