B
50
-1.96%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 112.06bn
FY2016FY2025
Net income
IDR 15.95bn
FY2016FY2025
Free cash flow
IDR 1.59bn
FY2016FY2025
Shareholders' equity
IDR 496.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 112.06bn | IDR 100.00bn | IDR 94.30bn | IDR 93.74bn | IDR 60.41bn | IDR 73.16bn | IDR 131.09bn | IDR 200.66bn | IDR 189.04bn | IDR 227.82bn |
| Gross profit | IDR 45.61bn | IDR 49.38bn | IDR 49.11bn | IDR 49.10bn | IDR 34.51bn | IDR 35.31bn | IDR 65.29bn | IDR 110.28bn | IDR 117.34bn | IDR 123.24bn |
| Operating income | IDR 6.29bn | IDR 8.30bn | IDR 11.32bn | IDR 20.61bn | IDR 6.49bn | IDR 4.53bn | IDR 31.58bn | IDR 67.44bn | IDR 66.68bn | IDR 71.28bn |
| Net income | IDR 15.95bn | IDR 14.26bn | IDR 16.36bn | IDR 15.56bn | IDR 124.2m | IDR 11.33bn | IDR 22.13bn | IDR 49.11bn | IDR 52.67bn | IDR 49.29bn |
| Diluted earnings per share | 11.16 | 9.97 | 11.44 | 10.88 | 0.09 | 7.92 | 15.47 | 34.34 | 36.83 | 34.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 913.24bn | IDR 915.50bn | IDR 910.63bn | IDR 884.03bn | IDR 887.07bn | IDR 909.26bn | IDR 867.07bn | IDR 849.80bn | IDR 843.45bn | IDR 789.14bn |
| Cash and short-term investments | IDR 17.33bn | IDR 19.27bn | IDR 20.11bn | IDR 9.55bn | IDR 12.47bn | IDR 8.56bn | IDR 9.67bn | IDR 9.37bn | IDR 5.67bn | IDR 8.89bn |
| Total liabilities | IDR 399.66bn | IDR 421.74bn | IDR 429.63bn | IDR 420.29bn | IDR 440.37bn | IDR 462.67bn | IDR 433.53bn | IDR 439.43bn | IDR 483.27bn | IDR 483.77bn |
| Debt | IDR 15.27bn | IDR 17.96bn | IDR 26.03bn | IDR 34.31bn | IDR 49.75bn | IDR 130.09bn | IDR 167.02bn | IDR 168.94bn | IDR 171.89bn | IDR 158.51bn |
| Shareholders' equity | IDR 496.54bn | IDR 478.31bn | IDR 466.57bn | IDR 450.24bn | IDR 434.66bn | IDR 436.24bn | IDR 424.92bn | IDR 402.83bn | IDR 353.77bn | IDR 299.83bn |
| Shares outstanding | 1,430m | 1,430m | 1,430m | 1,430m | 1,430m | 1,430m | 1,430m | 1,430m | 1,430m | 1,430m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.08bn | IDR 8.92bn | −IDR 3.84bn | IDR 16.39bn | IDR 79.12bn | IDR 7.19bn | −IDR 167.9m | IDR 9.53bn | −IDR 7.95bn | IDR 88.85bn |
| Capital spending | −IDR 486.6m | −IDR 1.76bn | −IDR 10.39bn | −IDR 3.25bn | −IDR 625.3m | −IDR 6.60bn | −IDR 2.40bn | −IDR 2.03bn | −IDR 1.59bn | −IDR 3.56bn |
| Free cash flow | IDR 1.59bn | IDR 7.16bn | −IDR 14.23bn | IDR 13.13bn | IDR 78.50bn | IDR 592.4m | −IDR 2.56bn | IDR 7.50bn | −IDR 9.54bn | IDR 85.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 25.53bn | IDR 49.81bn | IDR 9.64bn | IDR 36.46bn | IDR 31.94bn | IDR 34.02bn | IDR 15.62bn | IDR 28.93bn |
| Gross profit | IDR 13.17bn | IDR 23.72bn | IDR 838.6m | IDR 19.34bn | IDR 12.17bn | IDR 13.26bn | IDR 7.83bn | IDR 11.41bn |
| Operating income | IDR 3.27bn | IDR 16.56bn | −IDR 9.93bn | IDR 14.45bn | IDR 6.92bn | IDR 6.47bn | −IDR 7.49bn | IDR 6.45bn |
| Net income | −IDR 3.07bn | IDR 13.98bn | −IDR 4.55bn | IDR 11.99bn | IDR 4.23bn | IDR 4.28bn | −IDR 3.52bn | IDR 4.29bn |
| Diluted earnings per share | -2.14 | 9.78 | -3.18 | 8.39 | 2.96 | 2.99 | -2.46 | 3.00 |
| Cash from operations | −IDR 5.29bn | IDR 17.81bn | −IDR 16.20bn | IDR 12.59bn | −IDR 2.34bn | IDR 8.02bn | −IDR 11.04bn | IDR 18.50bn |
| Capital spending | −IDR 8.02bn | −IDR 8.38bn | −IDR 446.0m | −IDR 7.94bn | −IDR 2.82bn | −IDR 6.05bn | −IDR 8.55bn | −IDR 6.10bn |
| Free cash flow | −IDR 13.31bn | IDR 9.42bn | −IDR 16.64bn | IDR 4.65bn | −IDR 5.16bn | IDR 1.97bn | −IDR 19.59bn | IDR 12.40bn |
| Total assets | IDR 909.47bn | IDR 913.09bn | IDR 913.24bn | IDR 904.45bn | IDR 887.94bn | IDR 907.58bn | IDR 915.50bn | IDR 896.20bn |
| Cash and short-term investments | IDR 8.53bn | IDR 23.38bn | IDR 17.33bn | IDR 20.35bn | IDR 12.49bn | IDR 20.33bn | IDR 19.27bn | IDR 11.72bn |
| Debt | IDR 13.14bn | IDR 14.58bn | IDR 15.27bn | IDR 18.20bn | IDR 16.27bn | IDR 18.04bn | IDR 17.96bn | IDR 18.00bn |
| Shareholders' equity | IDR 507.46bn | IDR 510.52bn | IDR 496.54bn | IDR 499.09bn | IDR 487.10bn | IDR 482.58bn | IDR 478.31bn | IDR 484.62bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.7% | 49.4% | 52.1% | 52.4% | 57.1% | 48.3% |
| Operating margin | 5.6% | 8.3% | 12.0% | 22.0% | 10.7% | 6.2% |
| Net margin | 14.2% | 14.3% | 17.4% | 16.6% | 0.2% | 15.5% |
| Return on equity | 3.2% | 3.0% | 3.5% | 3.5% | 0.0% | 2.6% |
| Return on assets | 1.7% | 1.6% | 1.8% | 1.8% | 0.0% | 1.2% |
| Free cash flow yield | 2.8% | 11.7% | 7.2% | 21.5% | 87.1% | 15.1% |
| Revenue growth | 12.1% | 6.0% | 0.6% | 55.2% | -17.4% | -44.2% |
| Earnings growth | 11.9% | -12.9% | 5.1% | 12433.6% | -98.9% | -48.8% |
| Current ratio | 5.44x | 3.49x | 4.50x | 4.47x | 3.44x | 1.28x |
| Debt to equity | 0.03x | 0.04x | 0.06x | 0.08x | 0.12x | -0.21x |
| Equity ratio | 54.4% | 52.2% | 51.2% | 50.9% | 49.0% | 48.0% |
| Interest coverage | 33.09x | 50.18x | 169.93x | 375.80x | 111.77x | 41.85x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 8.9% | -4.1% |
| Operating income | -32.7% | 6.8% | -13.6% |
| Net income | 0.8% | 7.1% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 48.3% | 49.3% | 52.3% |
| Operating margin | 6.9% | 11.6% | 10.8% | 22.1% |
| Net margin | 14.2% | 15.5% | 13.8% | 17.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 5.9 | 5.2 | 6.3 | — | 9.5 | 4.1 | 2.6 | 3.4 | 3.1 |
| Price to sales | 1.1 | 0.8 | 0.9 | 1.0 | 2.2 | 1.5 | 0.7 | 0.6 | 0.9 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.