B 
0.04
-2.50%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$18.2m
FY2017FY2026
Net income
A$14.3m
FY2017FY2026
Free cash flow
A$2.3m
FY2017FY2026
Shareholders' equity
A$5.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$18.2m | A$24.2m | A$32.8m | A$39.6m | A$23.7m | A$18.5m | A$14.5m | A$17.7m | A$11.1m | A$9.5m |
| Research and development | A$72,612 | A$1.2m | A$681,000 | A$236,000 | A$248,897 | A$241,071 | A$273,796 | A$311,516 | A$309,148 | A$59,530 |
| Operating income | A$2.9m | −A$6.1m | A$821,000 | A$2.4m | A$269,999 | A$1.1m | −A$368,000 | A$862,000 | −A$1.4m | −A$373,322 |
| Net income | A$14.3m | −A$13.5m | −A$1.8m | A$2.1m | −A$177,000 | A$509,178 | −A$1.6m | A$339,129 | −A$1.6m | −A$558,000 |
| Diluted earnings per share | 0.16 | -0.16 | -0.02 | 0.02 | -0.00 | 0.01 | -0.03 | 0.01 | -0.03 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$8.8m | A$8.5m | A$25.1m | A$27.3m | A$24.3m | A$16.7m | A$12.6m | A$14.1m | A$12.6m | A$10.7m |
| Cash and short-term investments | A$4.0m | A$1.8m | A$3.1m | A$5.0m | A$5.8m | A$3.7m | A$873,960 | A$2.5m | A$528,925 | A$595,734 |
| Total liabilities | A$3.4m | A$5.3m | A$8.4m | A$8.9m | A$8.1m | A$5.0m | A$6.6m | A$6.3m | A$5.2m | A$3.5m |
| Debt | A$91,641 | A$906,611 | A$496,000 | A$130,000 | A$812,456 | A$1.3m | A$2.5m | A$1.6m | A$2.9m | A$1.4m |
| Shareholders' equity | A$5.4m | A$3.2m | A$16.7m | A$18.4m | A$16.2m | A$11.7m | A$6.0m | A$7.8m | A$7.4m | A$7.2m |
| Shares outstanding | 87m | 86m | 86m | 86m | 86m | 77m | 59m | 53m | 53m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.4m | −A$1.8m | A$1.3m | A$2.4m | A$1.0m | A$933,000 | A$1.6m | A$2.1m | −A$1.6m | A$843,405 |
| Capital spending | −A$70,016 | −A$35,336 | −A$2.9m | −A$3.4m | −A$60,464 | −A$22,037 | −A$56,595 | −A$1.2m | −A$306,653 | −A$2.5m |
| Free cash flow | A$2.3m | −A$1.9m | −A$1.6m | −A$970,000 | A$968,177 | A$910,963 | A$1.5m | A$889,196 | −A$1.9m | −A$1.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.8m | A$12.4m | A$12.1m | A$13.5m | A$16.1m | A$16.7m | A$19.0m | A$20.5m |
| Operating income | −A$121,130 | A$3.0m | A$1.9m | −A$422,000 | A$729,000 | −A$13,000 | A$666,000 | A$1.7m |
| Net income | A$12.3m | A$2.0m | −A$866,616 | −A$12.7m | −A$1.5m | −A$251,000 | A$907,000 | A$1.2m |
| Diluted earnings per share | 0.14 | 0.02 | -0.01 | -0.15 | -0.02 | -0.00 | 0.01 | 0.01 |
| Cash from operations | — | A$2.0m | — | −A$2.0m | — | — | A$3.0m | −A$1.0m |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | A$2.0m | −A$2.0m |
| Total assets | A$8.8m | A$8.8m | A$8.5m | A$14.0m | A$25.1m | A$25.6m | A$27.3m | A$27.0m |
| Cash and short-term investments | A$4.0m | A$3.5m | A$1.8m | A$1.2m | A$3.1m | A$3.4m | A$5.0m | A$3.0m |
| Debt | A$91,641 | A$198,072 | A$906,611 | A$1.3m | A$496,000 | A$586,000 | A$130,000 | A$552,000 |
| Shareholders' equity | A$5.4m | A$5.2m | A$3.2m | A$4.1m | A$16.7m | A$18.2m | A$18.4m | A$17.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.8% | -0.4% | 4.7% |
| Operating income | 6.4% | 20.6% | 19.8% |
| Net income | 90.4% | 94.9% | 40.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.6% | -0.0% | 0.9% | 0.3% |
| Net margin | 1.9% | 0.9% | 0.9% | -0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.2 | -0.2 | -1.0 | 1.8 | -21.0 | 12.1 | -2.4 | 7.3 | -1.2 | -3.0 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 3 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.