87.00
+0.44%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.41bn
FY2016FY2025
Net income
€135.0m
FY2016FY2025
Free cash flow
€115.1m
FY2016FY2025
Shareholders' equity
€546.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.41bn | €1.28bn | €1.14bn | €919.7m | €712.2m | €544.0m | €608.6m | €554.4m | €505.7m | €457.0m |
| Research and development | — | — | — | — | — | — | €10.6m | — | €620,000 | — |
| Operating income | €227.8m | €211.7m | €187.4m | €134.4m | €77.0m | €14.8m | €83.4m | €69.5m | €64.7m | €56.6m |
| Net income | €135.0m | €119.5m | €114.6m | €80.6m | €53.3m | −€32.1m | €52.6m | €50.7m | €51.1m | €36.4m |
| Diluted earnings per share | 1.99 | 1.76 | 1.69 | 1.19 | 0.78 | -0.47 | 0.77 | 0.75 | 0.75 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.02bn | €1.74bn | €1.38bn | €1.32bn | €1.17bn | €1.08bn | €996.9m | €495.8m | €450.0m | €429.9m |
| Cash and short-term investments | €203.8m | €182.7m | €107.8m | €117.5m | €98.1m | €72.8m | €78.1m | €65.6m | €63.0m | €48.4m |
| Total liabilities | €1.46bn | €1.24bn | €926.3m | €930.0m | €846.1m | €818.6m | €697.6m | €208.4m | €186.8m | €204.0m |
| Debt | €963.9m | €963.2m | €671.9m | €689.6m | €670.2m | €678.3m | €559.3m | €79.8m | €78.3m | €98.7m |
| Shareholders' equity | €546.0m | €489.9m | €441.8m | €382.5m | €316.1m | €259.0m | €297.6m | €284.7m | €259.0m | €218.9m |
| Shares outstanding | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €242.6m | €188.9m | €209.0m | €215.9m | €208.2m | €36.5m | €115.1m | €70.1m | €85.7m | €44.5m |
| Capital spending | −€127.5m | −€99.4m | −€73.5m | −€62.5m | −€53.5m | −€47.2m | −€50.1m | −€43.1m | −€27.5m | −€29.6m |
| Free cash flow | €115.1m | €89.6m | €135.5m | €153.4m | €154.7m | −€10.7m | €65.0m | €27.0m | €58.3m | €14.9m |
| Dividends paid | −€68.8m | −€66.1m | −€53.1m | −€32.3m | −€32.3m | −€1.1m | −€20.4m | −€18.5m | −€11.0m | −€8.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €749.4m | €723.8m | €684.1m | €657.9m | €620.7m | €595.5m | €297.7m | €543.9m |
| Operating income | €128.2m | €74.8m | €113.8m | €107.1m | €104.6m | €109.2m | €54.8m | €88.6m |
| Net income | €76.1m | €61.8m | €73.3m | €58.5m | €60.9m | €52.8m | €26.4m | €61.8m |
| Diluted earnings per share | 1.12 | 0.91 | 1.08 | 0.86 | 0.90 | 0.78 | 0.39 | 0.91 |
| Cash from operations | €151.0m | €139.0m | €207.0m | €86.0m | €102.0m | €129.0m | €64.0m | €79.0m |
| Capital spending | −€48.0m | −€74.0m | −€52.0m | −€55.0m | −€34.0m | −€40.0m | −€16.0m | −€32.0m |
| Free cash flow | €103.0m | €65.0m | €155.0m | €31.0m | €68.0m | €89.0m | €48.0m | €47.0m |
| Total assets | €2.08bn | €2.02bn | €2.00bn | €1.74bn | €1.54bn | €1.38bn | €1.38bn | €1.30bn |
| Cash and short-term investments | €180.8m | €203.8m | €243.9m | €182.7m | €89.2m | €107.8m | €109.9m | €91.4m |
| Debt | €529.5m | €1.19bn | €1.23bn | €962.0m | €798.8m | €211.5m | €89.0m | €674.2m |
| Shareholders' equity | €548.0m | €546.0m | €491.8m | €489.9m | €436.0m | €441.8m | €441.8m | €390.8m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 16.7% | 16.8% | 16.8% | 15.0% | 10.6% | -3.1% | — | — |
| Net margin | 9.6% | 9.3% | 10.1% | 8.8% | 7.5% | -5.9% | — | — |
| Return on equity | 24.7% | 24.4% | 25.9% | 21.1% | 16.9% | -12.4% | — | — |
| Return on assets | 6.7% | 6.8% | 8.3% | 6.1% | 4.6% | -3.0% | — | — |
| Free cash flow yield | 6.6% | 5.1% | 5.0% | 5.0% | 4.7% | 1.5% | — | — |
| Revenue growth | 10.1% | 12.2% | 23.9% | 29.1% | 30.9% | -10.6% | — | — |
| Earnings growth | 13.0% | 4.2% | 42.2% | 51.2% | -266.3% | -161.0% | — | — |
| Current ratio | 1.42x | 1.40x | 1.24x | 1.24x | 1.41x | 1.25x | — | — |
| Debt to equity | 0.94x | 0.79x | 0.47x | 0.56x | 0.63x | 0.93x | — | — |
| Equity ratio | 27.0% | 28.1% | 32.0% | 28.9% | 27.1% | 24.0% | — | — |
| Interest coverage | 2.78x | 7.41x | 6.15x | 5.34x | 6.46x | -1.32x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 1.7% | 0.1% |
| Buybacks as a share of market value | -0.0% | -0.1% | 0.1% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 20.9% | 13.0% |
| Operating income | 19.2% | 72.7% | 16.1% |
| Net income | 18.8% | — | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.4% | 16.0% | 14.2% | 13.8% |
| Net margin | 9.5% | 9.5% | 7.8% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.5 | 60.0 | 52.5 | 58.3 | 77.4 | -75.7 | 40.8 | 40.3 | 35.9 | 38.0 |
| Price to sales | 4.7 | 5.6 | 5.3 | 5.1 | 5.8 | 4.5 | 3.5 | 3.7 | 3.6 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.04 | 0.94 | 0.91 | 0.65 | 0.42 | 0.30 | 0.27 | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.