B 
3.65
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$307.3m
FY2018FY2024
Net income
−$63.9m
FY2018FY2024
Free cash flow
−$41.2m
FY2018FY2024
Shareholders' equity
$245.6m
FY2018FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | $307.3m | $401.3m | $342.0m | $313.6m | $173.2m | $203.7m | $208.6m |
| Gross profit | $80.2m | $91.1m | $114.5m | $97.3m | $33.7m | $76.5m | $71.1m |
| Operating income | −$55.5m | −$45.1m | $2.5m | $29.0m | −$55.0m | −$8.9m | −$12.0m |
| Net income | −$63.9m | −$20.8m | $28.0m | $46.9m | −$42.3m | $13.7m | −$9.2m |
| Diluted earnings per share | -4.62 | -1.50 | 1.95 | 3.03 | -2.19 | 0.71 | -0.47 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | $603.0m | $674.2m | $562.8m | $533.4m | $447.7m | $361.5m | — |
| Cash and short-term investments | — | — | $128.3m | $119.0m | $90.4m | — | — |
| Total liabilities | $294.4m | $302.7m | $223.9m | $209.3m | $138.4m | $179.3m | — |
| Debt | $65.9m | $27.6m | $38.5m | $54.9m | $73.5m | $35.9m | — |
| Shareholders' equity | $245.6m | $371.6m | $338.9m | $324.1m | $309.3m | $182.2m | — |
| Shares outstanding | 14m | 14m | 14m | 15m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$34.0m | −$11.2m | $36.3m | $37.8m | −$6.2m | $22.7m | $11.2m |
| Capital spending | −$7.2m | −$15.1m | −$14.7m | −$8.5m | −$5.3m | −$11.1m | −$12.8m |
| Free cash flow | −$41.2m | −$26.3m | $21.6m | $29.3m | −$11.5m | $11.6m | −$1.6m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $71.6m | $67.8m | $72.6m | $78.4m | $75.2m | $81.0m | $96.1m | $103.3m |
| Gross profit | $21.8m | $18.0m | $18.5m | $23.5m | $19.3m | $18.9m | $19.9m | $25.5m |
| Operating income | −$10.7m | −$16.2m | −$14.3m | −$10.8m | −$13.7m | −$16.1m | −$13.7m | −$8.4m |
| Net income | −$14.7m | −$13.2m | −$31.0m | −$9.9m | −$9.7m | −$13.2m | −$12.9m | −$7.8m |
| Diluted earnings per share | -1.06 | -0.95 | -2.24 | -0.74 | -0.73 | -0.95 | -0.93 | -0.55 |
| Cash from operations | −$3.0m | −$23.0m | −$4.0m | −$7.0m | $7.0m | −$28.0m | −$16.0m | $13.0m |
| Capital spending | −$2.0m | −$1.0m | −$2.0m | −$1.0m | −$2.0m | −$1.0m | −$4.0m | −$1.0m |
| Free cash flow | −$5.0m | −$24.0m | −$6.0m | −$8.0m | $5.0m | −$29.0m | −$20.0m | $12.0m |
| Total assets | $544.4m | $573.4m | $603.0m | $642.1m | $645.6m | $657.9m | $674.2m | $681.0m |
| Debt | $71.7m | $69.8m | $65.9m | $60.1m | $48.8m | $41.3m | $27.6m | $6.0m |
| Shareholders' equity | $219.9m | $232.8m | $245.6m | $278.1m | $286.2m | $299.3m | $311.5m | $329.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 8.6% | — |
| Operating income | — | 44.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 28.1% | 28.3% | — |
| Operating margin | -14.2% | -5.1% | -7.6% | — |
| Net margin | -12.0% | -0.7% | -2.2% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | -1.6 | -6.0 | 4.7 | 3.3 | -2.6 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -50% | -8% | -13% | -4% | 122% | 73% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.