A 
9.62
-1.23%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$466.8m
FY2017FY2026
Net income
HK$134.7m
FY2017FY2026
Free cash flow
HK$108.8m
FY2017FY2026
Shareholders' equity
HK$198.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$466.8m | HK$474.8m | HK$328.9m | HK$252.9m | HK$217.7m | HK$178.1m | HK$181.2m | HK$147.8m | HK$102.4m | HK$97.9m |
| Research and development | HK$47.1m | HK$39.7m | HK$34.9m | HK$31.3m | HK$27.6m | HK$36.8m | HK$24.8m | — | — | — |
| Operating income | HK$150.6m | HK$198.1m | HK$94.7m | HK$60.8m | HK$54.4m | HK$23.0m | HK$18.7m | HK$17.6m | HK$2.8m | −HK$21.3m |
| Net income | HK$134.7m | HK$166.9m | HK$85.0m | HK$50.5m | HK$48.5m | HK$23.7m | HK$12.7m | HK$12.6m | HK$1.9m | −HK$21.6m |
| Diluted earnings per share | 4.49 | 5.56 | 2.83 | 1.68 | 1.62 | 0.79 | 0.42 | 0.42 | 0.06 | -0.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$454.8m | HK$441.5m | HK$323.3m | HK$254.4m | HK$259.5m | HK$222.1m | HK$172.6m | HK$143.6m | HK$118.7m | HK$106.7m |
| Cash and short-term investments | — | — | — | — | — | — | HK$102.0m | HK$54.2m | HK$60.1m | HK$38.9m |
| Total liabilities | HK$256.2m | HK$217.4m | HK$164.1m | HK$120.9m | HK$104.8m | HK$103.0m | HK$71.7m | HK$46.8m | HK$30.6m | HK$24.9m |
| Debt | — | — | — | — | — | — | HK$9.9m | — | — | — |
| Shareholders' equity | HK$198.6m | HK$224.1m | HK$159.2m | HK$133.5m | HK$154.7m | HK$119.1m | HK$100.9m | HK$96.8m | HK$88.1m | HK$81.8m |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$113.6m | HK$197.9m | HK$102.3m | HK$35.7m | HK$58.1m | HK$77.6m | HK$56.0m | −HK$4.6m | HK$25.7m | −HK$14.1m |
| Capital spending | −HK$4.8m | −HK$3.5m | −HK$5.8m | −HK$1.1m | −HK$630,000 | −HK$397,000 | −HK$757,000 | −HK$578,000 | −HK$443,000 | −HK$452,000 |
| Free cash flow | HK$108.8m | HK$194.4m | HK$96.5m | HK$34.6m | HK$57.4m | HK$77.2m | HK$55.2m | −HK$5.2m | HK$25.2m | −HK$14.6m |
| Dividends paid | −HK$129.2m | −HK$105.0m | −HK$59.4m | −HK$66.6m | −HK$11.7m | −HK$6.3m | −HK$6.3m | −HK$1.9m | −HK$1.9m | −HK$1.3m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Sept 2020 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$185.5m | HK$305.5m | HK$169.3m | HK$196.1m | HK$132.8m | HK$66.4m | HK$79.4m | HK$109.1m |
| Operating income | HK$48.5m | HK$148.3m | HK$52.9m | HK$65.9m | HK$29.0m | HK$14.1m | HK$11.7m | HK$12.7m |
| Net income | HK$48.3m | HK$118.1m | HK$48.9m | HK$57.6m | HK$27.3m | HK$13.7m | HK$10.9m | HK$7.7m |
| Diluted earnings per share | 1.61 | 3.94 | 1.63 | 1.92 | 0.91 | 0.46 | 0.37 | 0.26 |
| Cash from operations | — | — | — | — | — | — | HK$15.0m | HK$23.0m |
| Total assets | HK$484.3m | HK$441.5m | HK$375.4m | HK$323.3m | HK$304.0m | HK$304.0m | HK$185.6m | HK$172.6m |
| Cash and short-term investments | — | — | — | — | — | HK$123.9m | HK$126.4m | HK$102.0m |
| Debt | — | — | — | — | — | HK$24.9m | HK$7.8m | HK$9.9m |
| Shareholders' equity | HK$273.1m | HK$224.1m | HK$209.7m | HK$159.2m | HK$159.8m | HK$159.8m | HK$113.2m | HK$100.9m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 32.8% | 41.2% | 28.1% | 23.9% | 24.7% | 12.6% | — |
| Net margin | 28.9% | 35.2% | 25.8% | 20.0% | 22.3% | 13.3% | — |
| Return on equity | 67.8% | 74.5% | 53.4% | 37.9% | 31.3% | 19.9% | — |
| Return on assets | 29.6% | 37.8% | 26.3% | 19.9% | 18.7% | 10.7% | — |
| Free cash flow yield | 40.7% | — | — | — | — | 26.8% | 19.5% |
| Revenue growth | -1.7% | 44.3% | 30.1% | 16.2% | 22.2% | -1.7% | — |
| Earnings growth | -19.3% | 96.4% | 68.2% | 4.3% | 104.8% | 86.7% | — |
| Current ratio | 1.93x | 2.31x | 2.27x | 2.30x | 2.68x | 2.38x | — |
| Equity ratio | 43.7% | 50.8% | 49.2% | 52.5% | 59.6% | 53.6% | — |
| Interest coverage | 145.50x | 193.39x | 104.38x | 291.10x | 145.16x | 34.69x | — |
| R&D as a share of sales | 10.1% | 8.4% | 10.6% | 12.4% | 12.7% | 20.7% | — |
| Buybacks as a share of market value | 0.0% | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.7% | 21.3% | 15.4% |
| Operating income | 35.3% | 45.7% | 48.8% |
| Net income | 38.6% | 41.6% | 58.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 37.0% | 33.1% | 30.3% | 23.5% |
| Net margin | 32.0% | 28.7% | 26.5% | 20.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 13.1 | 24.3 | 27.8 | 29.8 | 58.7 | 20.2 | 13.7 | 37.1 | -3.5 |
| Price to sales | 3.8 | 4.6 | 6.3 | 5.6 | 6.6 | 7.8 | 1.4 | 1.2 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 15 Oct 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.798 | 0.923 | 0.59 | 0.337 | 0.392 | 0.39 | 0.038 | 0.037 |
- 10-to-1 reverse split · 22 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.