B 
221.44
+2.23%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.16bn
FY2017FY2026
Net income
₹206.4m
FY2017FY2026
Free cash flow
₹17.1m
FY2017FY2026
Shareholders' equity
₹1.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.16bn | ₹4.92bn | ₹3.75bn | ₹3.37bn | ₹3.13bn | ₹2.34bn | ₹1.91bn | ₹1.94bn | ₹1.66bn | ₹1.02bn |
| Operating income | ₹479.5m | ₹88.6m | ₹292.6m | ₹297.8m | ₹368.6m | ₹243.6m | ₹153.2m | ₹113.4m | ₹102.4m | ₹43.7m |
| Net income | ₹206.4m | −₹55.3m | ₹171.6m | ₹179.2m | ₹244.4m | ₹158.7m | ₹45.3m | ₹51.8m | ₹45.7m | ₹16.6m |
| Diluted earnings per share | 10.06 | -2.70 | 8.37 | 8.74 | 11.92 | 7.74 | 2.21 | 2.20 | 2.26 | 0.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.39bn | ₹4.23bn | ₹3.64bn | ₹2.74bn | ₹1.80bn | ₹1.44bn | ₹1.14bn | ₹1.21bn | ₹962.5m | ₹825.5m |
| Cash and short-term investments | ₹17.8m | ₹5.2m | ₹1.8m | ₹18.4m | ₹3.4m | ₹3.3m | ₹1.4m | ₹9.1m | ₹7.5m | ₹6.8m |
| Total liabilities | ₹3.09bn | ₹3.13bn | ₹2.45bn | ₹1.69bn | ₹918.8m | ₹790.9m | ₹647.1m | ₹758.1m | ₹734.0m | ₹629.7m |
| Debt | ₹2.51bn | ₹2.42bn | ₹1.91bn | ₹1.31bn | ₹580.4m | ₹481.3m | ₹479.7m | ₹538.3m | ₹469.1m | ₹484.5m |
| Shareholders' equity | ₹1.32bn | ₹1.11bn | ₹1.20bn | ₹1.05bn | ₹884.2m | ₹650.2m | ₹497.1m | ₹453.4m | ₹228.6m | ₹195.8m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 24m | 20m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹95.1m | ₹61.3m | ₹568.9m | −₹39.2m | ₹78.3m | ₹94.6m | ₹137.9m | ₹52.4m | ₹42.1m | ₹165.6m |
| Capital spending | −₹78.0m | −₹390.1m | −₹1.08bn | −₹686.9m | −₹126.9m | −₹97.2m | −₹40.9m | −₹223.7m | −₹55.9m | −₹305.0m |
| Free cash flow | ₹17.1m | −₹328.8m | −₹514.0m | −₹726.1m | −₹48.6m | −₹2.6m | ₹97.0m | −₹171.3m | −₹13.8m | −₹139.5m |
| Dividends paid | — | −₹20.5m | −₹20.5m | −₹20.5m | −₹10.3m | −₹10.3m | −₹84,123 | −₹658,967 | −₹1.1m | −₹1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.80bn | ₹1.62bn | ₹1.55bn | ₹1.46bn | ₹1.52bn | ₹1.42bn | ₹1.23bn | ₹1.21bn |
| Operating income | ₹245.9m | ₹162.1m | ₹122.4m | ₹113.0m | ₹82.0m | ₹27.7m | −₹33.6m | ₹37.9m |
| Net income | ₹145.8m | ₹90.9m | ₹49.4m | ₹46.7m | ₹19.4m | −₹18.3m | −₹66.4m | ₹1.1m |
| Diluted earnings per share | 7.11 | 4.43 | 2.41 | 2.27 | 0.95 | -0.89 | -3.24 | 0.05 |
| Cash from operations | — | — | — | ₹230.0m | — | — | — | — |
| Capital spending | — | — | — | −₹25.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹205.0m | — | — | — | — |
| Total assets | — | ₹4.39bn | — | ₹4.01bn | — | ₹4.23bn | — | ₹4.07bn |
| Cash and short-term investments | ₹17.8m | ₹17.8m | ₹15.9m | ₹24.6m | ₹12.5m | ₹12.5m | ₹10.2m | ₹16.0m |
| Debt | — | ₹2.35bn | — | ₹2.21bn | — | ₹2.31bn | — | ₹2.21bn |
| Shareholders' equity | ₹1.30bn | ₹1.32bn | ₹1.17bn | ₹1.18bn | ₹1.10bn | ₹1.11bn | ₹1.20bn | ₹1.20bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.8% | 2.0% | 7.9% | 8.9% | 11.9% | 10.8% |
| Net margin | 3.3% | -1.1% | 4.6% | 5.3% | 7.8% | 6.8% |
| Return on equity | 15.6% | -5.0% | 14.3% | 17.1% | 27.6% | 24.4% |
| Return on assets | 4.7% | -1.3% | 4.7% | 6.5% | 13.6% | 11.0% |
| Free cash flow yield | 4.0% | 10.5% | 38.5% | 15.1% | 4.8% | 4.5% |
| Revenue growth | 25.3% | 31.0% | 11.5% | 7.7% | 33.4% | 22.6% |
| Earnings growth | -473.2% | -132.2% | -4.2% | -26.7% | 54.0% | 250.5% |
| Current ratio | 1.16x | 1.01x | 1.14x | 1.52x | 1.66x | 1.49x |
| Debt to equity | 1.78x | 2.07x | 1.59x | 1.25x | 0.66x | 0.74x |
| Equity ratio | 30.1% | 26.3% | 32.8% | 38.2% | 49.0% | 45.1% |
| Interest coverage | 2.11x | 0.56x | 4.37x | 4.97x | 8.29x | 5.61x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.3% | 21.3% | 20.4% |
| Operating income | 17.2% | 14.5% | 41.7% |
| Net income | 4.8% | 5.4% | 26.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | 6.4% | 7.5% | 7.1% |
| Net margin | 1.4% | 2.8% | 3.8% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | -71.2 | 23.4 | 31.6 | 20.0 | 21.8 | 23.1 | 17.0 | 21.9 |
| Price to sales | 0.7 | 0.8 | 1.1 | 1.7 | 1.6 | 1.5 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2024.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.