B 
5.30
-0.38%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 205.1m
FY2016FY2025
Net income
PLN 472,000
FY2016FY2025
Free cash flow
−PLN 3.0m
FY2016FY2025
Shareholders' equity
PLN 74.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 205.1m | PLN 224.8m | PLN 245.5m | PLN 294.0m | PLN 238.9m | PLN 140.2m | PLN 49.7m | PLN 37.5m | PLN 20.5m | PLN 14.1m |
| Gross profit | PLN 24.3m | PLN 28.4m | PLN 26.9m | PLN 26.2m | PLN 30.0m | PLN 24.9m | PLN 4.6m | PLN 17.8m | PLN 13.2m | PLN 8.9m |
| Research and development | — | PLN 50.3m | PLN 38.4m | PLN 29.5m | PLN 23.2m | PLN 22.1m | PLN 25.7m | PLN 19.2m | PLN 4.7m | PLN 3.7m |
| Operating income | PLN 13.3m | PLN 12.8m | PLN 3.9m | PLN 8.6m | PLN 22.4m | PLN 9.7m | −PLN 4.9m | PLN 10.5m | PLN 10.5m | PLN 7.5m |
| Net income | PLN 472,000 | PLN 5.0m | PLN 15.8m | PLN 13.2m | PLN 13.3m | PLN 12.5m | −PLN 9.9m | PLN 8.4m | PLN 8.5m | PLN 5.9m |
| Diluted earnings per share | 0.02 | 0.37 | 1.17 | 0.98 | 0.80 | 0.93 | -0.74 | 0.63 | 212.03 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 116.6m | PLN 122.0m | PLN 141.8m | PLN 140.0m | PLN 119.6m | PLN 90.3m | PLN 66.7m | PLN 49.8m | PLN 20.9m | PLN 11.8m |
| Cash and short-term investments | PLN 12.3m | PLN 15.0m | PLN 34.2m | PLN 51.3m | PLN 33.3m | PLN 20.7m | PLN 7.7m | PLN 3.1m | PLN 1.3m | PLN 3.1m |
| Total liabilities | PLN 42.0m | PLN 48.1m | PLN 68.3m | PLN 66.4m | PLN 40.6m | PLN 23.5m | PLN 15.7m | PLN 15.0m | PLN 5.5m | PLN 1.8m |
| Debt | PLN 700,000 | PLN 219,000 | PLN 1.1m | PLN 290,000 | PLN 146,000 | PLN 279,000 | PLN 116,000 | PLN 1.5m | — | — |
| Shareholders' equity | PLN 74.0m | PLN 73.6m | PLN 75.0m | PLN 77.7m | PLN 75.9m | PLN 64.8m | PLN 51.0m | PLN 34.8m | PLN 15.4m | PLN 10.0m |
| Shares outstanding | 21m | 14m | 14m | 14m | 17m | 13m | 13m | 13m | 0m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 23.0m | PLN 20.8m | PLN 21.1m | PLN 44.3m | PLN 30.2m | PLN 23.7m | PLN 3.0m | PLN 9.8m | PLN 8.3m | PLN 9.6m |
| Capital spending | −PLN 25.9m | −PLN 234,000 | −PLN 27.6m | −PLN 19.8m | −PLN 9.9m | −PLN 10.2m | −PLN 19.7m | −PLN 16.7m | −PLN 9.2m | −PLN 5.3m |
| Free cash flow | −PLN 3.0m | PLN 20.6m | −PLN 6.5m | PLN 24.5m | PLN 20.3m | PLN 13.5m | −PLN 16.7m | −PLN 6.9m | −PLN 830,000 | PLN 4.3m |
| Dividends paid | — | −PLN 5.3m | −PLN 10.4m | −PLN 13.7m | −PLN 7.6m | −PLN 7.6m | −PLN 7.6m | −PLN 2.8m | −PLN 1.0m | −PLN 3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 55.3m | PLN 67.8m | PLN 61.3m | PLN 47.2m | PLN 46.2m | PLN 50.4m | PLN 57.1m | PLN 55.5m |
| Gross profit | PLN 5.2m | PLN 7.0m | PLN 10.1m | PLN 4.8m | PLN 4.7m | PLN 4.7m | PLN 7.5m | PLN 8.1m |
| Operating income | PLN 2.4m | PLN 4.0m | PLN 7.0m | PLN 1.8m | PLN 1.2m | PLN 292,000 | −PLN 454,000 | PLN 3.3m |
| Net income | PLN 1.0m | PLN 3.1m | −PLN 47,000 | PLN 1.3m | −PLN 758,000 | PLN 10,000 | −PLN 6.7m | PLN 2.7m |
| Diluted earnings per share | 0.07 | 0.22 | -0.00 | 0.06 | -0.04 | 0.00 | -0.49 | 0.20 |
| Cash from operations | PLN 9.0m | PLN 6.0m | PLN 6.0m | PLN 6.0m | PLN 5.0m | PLN 5.0m | PLN 6.0m | PLN 5.0m |
| Capital spending | — | −PLN 5.0m | −PLN 6.0m | −PLN 6.0m | — | −PLN 6.0m | — | −PLN 7.0m |
| Free cash flow | — | PLN 1.0m | PLN 0 | PLN 0 | — | −PLN 1.0m | — | −PLN 2.0m |
| Total assets | PLN 125.4m | PLN 129.2m | PLN 116.6m | PLN 117.3m | PLN 116.6m | PLN 119.5m | PLN 122.0m | PLN 135.0m |
| Cash and short-term investments | PLN 18.4m | PLN 14.4m | PLN 12.3m | PLN 12.2m | PLN 12.0m | PLN 13.3m | PLN 15.0m | PLN 13.6m |
| Debt | PLN 620,000 | PLN 636,000 | PLN 658,000 | PLN 657,000 | PLN 650,000 | PLN 673,000 | PLN 122,000 | PLN 752,000 |
| Shareholders' equity | PLN 79.0m | PLN 77.6m | PLN 74.0m | PLN 74.1m | PLN 73.2m | PLN 73.6m | PLN 73.6m | PLN 81.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | 7.9% | — |
| Operating income | 15.7% | 6.6% | — |
| Net income | -67.1% | -48.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 10.9% | 11.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 267.3 | 21.6 | 9.3 | 12.1 | 25.3 | 18.2 | -8.7 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.5 | 1.4 | 1.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.35 | 0.77 | 0.83 | 0.24 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.