B 
53
+20.45%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.20bn
FY2016FY2025
Net income
−IDR 568.8m
FY2016FY2025
Free cash flow
−IDR 627.4m
FY2016FY2025
Shareholders' equity
IDR 246.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.20bn | IDR 493.3m | IDR 450.6m | IDR 482.0m | IDR 8.97bn | IDR 3.43bn | IDR 3.86bn | — | — |
| Operating income | −IDR 712.9m | −IDR 1.13bn | −IDR 1.53bn | −IDR 2.08bn | −IDR 1.33bn | −IDR 1.20bn | IDR 486.7m | −IDR 485.4m | −IDR 895.3m |
| Net income | −IDR 568.8m | −IDR 907.2m | −IDR 1.21bn | −IDR 1.81bn | −IDR 1.09bn | −IDR 512.9m | IDR 483.1m | −IDR 487.5m | −IDR 897.4m |
| Diluted earnings per share | -0.12 | -0.19 | -0.25 | -0.38 | -0.23 | -0.11 | 0.37 | -0.09 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 249.72bn | IDR 250.74bn | IDR 251.69bn | IDR 253.44bn | IDR 254.69bn | IDR 256.02bn | IDR 98.30bn | IDR 30.79bn | IDR 31.19bn |
| Cash and short-term investments | IDR 582.8m | IDR 340.7m | IDR 1.05bn | IDR 2.57bn | IDR 6.82bn | IDR 727.0m | IDR 24.2m | IDR 17.05bn | IDR 19.70bn |
| Total liabilities | IDR 3.62bn | IDR 4.07bn | IDR 4.14bn | IDR 4.65bn | IDR 3.88bn | IDR 4.37bn | IDR 4.81bn | IDR 2.89bn | IDR 2.84bn |
| Debt | IDR 60.0m | — | — | — | — | — | IDR 2.15bn | IDR 2.15bn | IDR 2.15bn |
| Shareholders' equity | IDR 246.10bn | IDR 246.66bn | IDR 247.55bn | IDR 248.79bn | IDR 250.57bn | IDR 251.65bn | IDR 93.49bn | IDR 27.90bn | IDR 28.36bn |
| Shares outstanding | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 1,307m | 5,450m | 5,450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 627.4m | −IDR 898.0m | −IDR 1.52bn | −IDR 371.6m | IDR 2.59bn | −IDR 153.88bn | −IDR 18.70bn | −IDR 2.76bn | −IDR 9.59bn |
| Capital spending | — | — | — | — | — | −IDR 4 | −IDR 126.7m | −IDR 126.7m | −IDR 126.7m |
| Free cash flow | −IDR 627.4m | −IDR 898.0m | −IDR 1.52bn | −IDR 371.6m | IDR 2.59bn | −IDR 153.88bn | −IDR 18.83bn | −IDR 2.89bn | −IDR 9.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 151.1m | IDR 152.2m | IDR 2.67bn | IDR 181.9m | IDR 176.7m | IDR 165.6m | IDR 101.1m | IDR 126.7m |
| Operating income | −IDR 71.6m | −IDR 475.2m | IDR 131.2m | −IDR 132.2m | −IDR 205.6m | −IDR 476.3m | −IDR 459.5m | −IDR 123.5m |
| Net income | −IDR 154.8m | −IDR 472.1m | IDR 201.8m | −IDR 146.3m | −IDR 131.4m | −IDR 492.8m | −IDR 267.8m | −IDR 107.0m |
| Diluted earnings per share | -0.03 | -0.10 | 0.04 | -0.03 | -0.03 | -0.10 | -0.06 | -0.02 |
| Cash from operations | — | −IDR 511.0m | IDR 76.0m | −IDR 78.0m | −IDR 297.0m | −IDR 327.0m | −IDR 152.0m | −IDR 32.0m |
| Total assets | IDR 248.95bn | IDR 249.21bn | IDR 249.72bn | IDR 249.86bn | IDR 250.00bn | IDR 250.35bn | IDR 250.74bn | IDR 250.92bn |
| Cash and short-term investments | — | IDR 571.2m | IDR 582.8m | IDR 336.8m | IDR 415.3m | IDR 513.2m | IDR 340.7m | IDR 303.8m |
| Debt | — | — | IDR 60.0m | — | — | — | — | — |
| Shareholders' equity | IDR 245.47bn | IDR 245.63bn | IDR 246.10bn | IDR 245.89bn | IDR 246.04bn | IDR 246.17bn | IDR 246.66bn | IDR 246.92bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -22.3% | -229.0% | -339.9% | -430.6% | -12.2% | -10.0% | — | — |
| Net margin | -17.8% | -183.9% | -268.8% | -375.7% | -12.2% | -14.9% | — | — |
| Return on equity | -0.2% | -0.4% | -0.5% | -0.7% | -0.4% | -0.2% | — | — |
| Return on assets | -0.2% | -0.4% | -0.5% | -0.7% | -0.4% | -0.2% | — | — |
| Free cash flow yield | — | — | — | — | — | -31.7% | 1.3% | -14.1% |
| Revenue growth | 548.3% | 9.5% | -6.5% | -94.6% | 161.5% | -85.1% | — | — |
| Earnings growth | -37.3% | -25.1% | -33.1% | 65.5% | 113.3% | -111.3% | — | — |
| Current ratio | 94.94x | 52.23x | 51.85x | 42.89x | 50.86x | 23.53x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | 0.00x | — | — |
| Equity ratio | 98.6% | 98.4% | 98.4% | 98.2% | 98.4% | 98.3% | — | — |
| Interest coverage | -11436.78x | -18317.76x | -12177.07x | -1320.44x | -250.40x | -2.00x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | -37.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 87.9% | -1.4% | — |
| Operating income | -30.0% | -9.9% | — |
| Net income | -32.0% | 2.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -3358.7 | -783.0 | -313.1 | -172.3 | -219.3 | -954.6 |
| Price to sales | — | — | — | — | 26.7 | 142.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.