B 
814.75
+0.47%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹63.22bn
FY2017FY2026
Net income
₹2.18bn
FY2017FY2026
Free cash flow
−₹663.1m
FY2017FY2026
Shareholders' equity
₹12.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹63.22bn | ₹59.67bn | ₹62.82bn | ₹62.88bn | ₹53.70bn | ₹46.74bn | ₹49.94bn | ₹18.53bn | ₹7.33bn | ₹7.80bn |
| Gross profit | ₹9.31bn | ₹9.42bn | ₹8.39bn | ₹6.66bn | ₹7.04bn | ₹6.98bn | ₹6.82bn | ₹2.27bn | ₹926.5m | ₹1.01bn |
| Operating income | ₹4.40bn | ₹9.07bn | ₹7.77bn | ₹5.75bn | ₹1.60bn | ₹2.69bn | ₹6.31bn | ₹1.86bn | ₹795.9m | ₹801.5m |
| Net income | ₹2.18bn | ₹2.05bn | ₹1.38bn | ₹237.0m | ₹727.2m | ₹780.9m | −₹799.6m | −₹787.7m | ₹149.3m | ₹103.3m |
| Diluted earnings per share | 12.25 | 11.91 | 8.05 | 1.41 | 4.29 | 4.72 | -5.03 | -5.30 | 1.03 | 0.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹42.94bn | ₹30.72bn | ₹27.77bn | ₹30.02bn | ₹26.50bn | ₹23.03bn | ₹23.35bn | ₹24.31bn | ₹5.80bn | ₹5.90bn |
| Cash and short-term investments | ₹5.58bn | ₹7.78bn | ₹2.16bn | ₹8.92bn | ₹3.01bn | ₹5.39bn | ₹4.37bn | ₹3.10bn | ₹190.8m | ₹195.2m |
| Total liabilities | ₹30.07bn | ₹23.13bn | ₹22.96bn | ₹27.06bn | ₹23.90bn | ₹20.96bn | ₹23.83bn | ₹24.13bn | ₹4.90bn | ₹5.12bn |
| Debt | ₹11.53bn | ₹9.42bn | ₹7.12bn | ₹6.28bn | ₹4.81bn | ₹3.28bn | ₹6.49bn | ₹8.08bn | ₹1.39bn | ₹1.75bn |
| Shareholders' equity | ₹12.87bn | ₹7.59bn | ₹4.81bn | ₹2.96bn | ₹2.60bn | ₹2.07bn | −₹478.3m | ₹186.6m | ₹901.1m | ₹784.0m |
| Shares outstanding | 178m | 172m | 171m | 168m | 169m | 165m | 159m | 149m | 145m | 164m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹58.4m | −₹2.07bn | ₹1.29bn | ₹180.6m | ₹602.4m | ₹4.12bn | ₹10.14bn | −₹719.5m | ₹520.5m | ₹38.2m |
| Capital spending | −₹721.5m | −₹443.8m | −₹507.2m | −₹983.4m | −₹510.6m | −₹298.5m | −₹224.5m | −₹3.19bn | −₹108.8m | −₹115.8m |
| Free cash flow | −₹663.1m | −₹2.52bn | ₹787.3m | −₹802.8m | ₹91.8m | ₹3.82bn | ₹9.92bn | −₹3.91bn | ₹411.7m | −₹77.6m |
| Dividends paid | −₹168.2m | — | — | — | — | — | −₹1.6m | −₹300,000 | −₹2.0m | −₹500,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.18bn | ₹16.91bn | ₹16.60bn | ₹15.85bn | ₹13.87bn | ₹15.45bn | ₹15.02bn | ₹14.97bn |
| Gross profit | ₹2.67bn | ₹2.01bn | ₹2.70bn | ₹2.66bn | ₹1.94bn | ₹2.26bn | ₹2.53bn | ₹2.16bn |
| Operating income | ₹1.13bn | ₹107.1m | ₹1.22bn | ₹1.14bn | ₹1.94bn | ₹1.15bn | ₹2.53bn | ₹2.16bn |
| Net income | ₹559.2m | ₹647.6m | ₹496.8m | ₹556.5m | ₹474.3m | ₹604.7m | ₹560.8m | ₹511.4m |
| Diluted earnings per share | 3.15 | 3.65 | 2.89 | 3.24 | 2.76 | 3.52 | 3.28 | 2.99 |
| Cash from operations | — | — | — | ₹536.0m | — | — | — | — |
| Capital spending | — | — | — | −₹398.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹138.0m | — | — | — | — |
| Total assets | — | ₹42.94bn | — | ₹35.39bn | — | ₹30.72bn | — | ₹29.81bn |
| Cash and short-term investments | — | ₹5.40bn | — | ₹8.09bn | ₹2.29bn | ₹2.29bn | ₹2.91bn | ₹8.08bn |
| Debt | — | ₹8.90bn | — | ₹7.91bn | — | ₹7.62bn | — | ₹4.68bn |
| Shareholders' equity | — | ₹12.87bn | — | ₹9.05bn | ₹7.59bn | ₹7.59bn | ₹6.36bn | ₹6.36bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 15.8% | 13.4% | 10.6% | 13.1% | 14.9% |
| Operating margin | 7.0% | 15.2% | 12.4% | 9.1% | 3.0% | 5.8% |
| Net margin | 3.4% | 3.4% | 2.2% | 0.4% | 1.4% | 1.7% |
| Return on equity | 16.9% | 27.0% | 28.6% | 8.0% | 27.9% | 37.8% |
| Return on assets | 5.1% | 6.7% | 5.0% | 0.8% | 2.7% | 3.4% |
| Free cash flow yield | 0.5% | -1.2% | 1.3% | 0.9% | 0.8% | 3.3% |
| Revenue growth | 5.9% | -5.0% | -0.1% | 17.1% | 14.9% | -6.4% |
| Earnings growth | 6.2% | 48.7% | 480.9% | -67.4% | -6.9% | -197.7% |
| Current ratio | 1.83x | 1.56x | 1.17x | 0.99x | 0.94x | 0.92x |
| Debt to equity | 0.69x | 0.93x | 0.93x | 1.37x | 1.40x | 1.13x |
| Equity ratio | 30.0% | 24.7% | 17.3% | 9.9% | 9.8% | 9.0% |
| Interest coverage | 2.79x | 6.26x | 5.50x | 5.17x | 2.17x | 2.75x |
| Buybacks as a share of market value | -3.3% | -0.5% | -1.8% | 0.9% | -2.4% | -4.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 6.2% | 21.8% |
| Operating income | -8.5% | 10.4% | 19.4% |
| Net income | 109.4% | 22.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 13.6% | 13.7% | 13.6% |
| Operating margin | 11.0% | 10.9% | 9.0% | 9.5% |
| Net margin | 3.4% | 2.3% | 2.1% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 70.5 | 46.2 | 80.6 | 206.3 | 31.1 | 34.5 | -28.7 | -5.5 | 14.1 | 40.8 |
| Price to sales | 2.4 | 1.6 | 1.8 | 0.8 | 0.4 | 0.6 | 0.5 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Aug 2025.
| FY2026 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.50 | 0.225 | 0.45 | 0.35 | 0.35 | 0.675 | 0.45 |
- 5-for-1 split · 13 May 2022
- 2-for-1 split · 19 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.