B 
1.31
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$556.0m
FY2017FY2026
Net income
A$11.2m
FY2017FY2026
Free cash flow
A$23.9m
FY2017FY2026
Shareholders' equity
A$129.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$556.0m | A$521.9m | A$498.4m | A$524.3m | A$507.3m | A$468.4m | A$405.2m | A$368.0m | A$304.5m | A$278.0m |
| Gross profit | A$185.0m | A$209.7m | A$183.7m | A$159.7m | A$164.0m | A$144.8m | A$121.6m | A$128.4m | A$100.9m | A$95.3m |
| Operating income | A$27.0m | A$23.0m | A$12.0m | A$28.7m | A$40.0m | A$34.0m | A$30.6m | A$23.8m | A$13.2m | A$18.1m |
| Net income | A$11.2m | A$9.5m | A$1.7m | A$9.9m | A$19.5m | A$17.5m | A$10.0m | A$12.4m | A$8.7m | A$12.2m |
| Diluted earnings per share | 0.08 | 0.07 | 0.01 | 0.07 | 0.14 | 0.12 | 0.07 | 0.10 | 0.07 | 0.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$387.2m | A$340.4m | A$332.2m | A$343.9m | A$350.7m | A$301.4m | A$258.3m | A$256.6m | A$148.0m | A$133.9m |
| Cash and short-term investments | A$13.0m | A$12.4m | A$9.5m | A$5.0m | A$12.2m | A$10.9m | A$13.3m | A$5.8m | A$7.2m | A$6.4m |
| Total liabilities | A$257.4m | A$227.8m | A$231.6m | A$236.0m | A$235.9m | A$193.7m | A$164.9m | A$164.1m | A$57.0m | A$39.8m |
| Debt | A$181.4m | A$166.4m | A$175.4m | A$175.6m | A$169.2m | A$135.2m | A$106.0m | A$110.6m | A$90.7m | A$4.8m |
| Shareholders' equity | A$129.8m | A$112.6m | A$100.6m | A$107.9m | A$114.7m | A$107.8m | A$93.4m | A$92.5m | A$91.0m | A$94.1m |
| Shares outstanding | 142m | 142m | 139m | 141m | 135m | 140m | 134m | 127m | 127m | 128m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$64.9m | A$51.9m | A$40.1m | A$43.0m | A$52.4m | A$35.7m | A$49.8m | A$41.8m | A$10.5m | A$13.2m |
| Capital spending | −A$41.1m | −A$12.9m | −A$8.6m | −A$8.8m | −A$12.6m | −A$12.1m | −A$8.3m | −A$8.1m | −A$5.0m | −A$6.7m |
| Free cash flow | A$23.9m | A$39.0m | A$31.5m | A$34.2m | A$39.7m | A$23.6m | A$41.5m | A$33.7m | A$5.5m | A$6.5m |
| Dividends paid | — | — | −A$8.9m | −A$15.6m | −A$19.5m | −A$15.7m | −A$11.7m | −A$7.3m | −A$8.9m | −A$11.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Apr 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$284.6m | A$271.4m | A$267.6m | A$254.4m | A$242.5m | A$248.5m | A$269.4m | A$134.7m |
| Gross profit | A$95.4m | A$89.7m | A$108.4m | A$101.3m | A$87.6m | A$73.4m | A$82.6m | A$50.8m |
| Operating income | A$19.8m | A$7.3m | A$12.0m | A$10.6m | A$7.6m | A$10.0m | A$17.6m | A$5.3m |
| Net income | A$9.4m | A$1.8m | A$5.6m | A$3.9m | A$2.3m | A$2.7m | A$7.1m | A$3.6m |
| Diluted earnings per share | 0.07 | 0.01 | 0.04 | 0.03 | 0.02 | 0.02 | 0.05 | 0.03 |
| Cash from operations | A$39.0m | A$25.0m | A$28.0m | A$23.0m | A$14.0m | A$25.0m | A$17.0m | A$17.0m |
| Capital spending | −A$15.0m | −A$25.0m | −A$4.0m | −A$4.0m | — | −A$4.0m | — | — |
| Free cash flow | A$24.0m | A$0 | A$24.0m | A$19.0m | — | A$21.0m | — | — |
| Total assets | A$387.2m | A$372.2m | A$340.4m | A$334.3m | A$332.2m | A$350.9m | A$343.9m | A$343.9m |
| Cash and short-term investments | A$13.0m | A$5.2m | A$12.4m | A$12.0m | A$9.5m | A$6.8m | A$5.0m | A$5.0m |
| Debt | A$61.1m | A$179.0m | A$128.6m | A$129.9m | A$175.4m | A$181.5m | A$175.6m | — |
| Shareholders' equity | A$129.8m | A$118.7m | A$112.6m | A$105.7m | A$100.6m | A$103.2m | A$107.9m | A$92.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 3.5% | 8.9% |
| Operating income | -2.0% | -4.5% | 6.1% |
| Net income | 4.4% | -8.6% | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 35.1% | 34.0% | 33.7% |
| Operating margin | 4.6% | 4.3% | 5.4% | 5.7% |
| Net margin | 1.9% | 1.5% | 2.3% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 38.2 | 137.7 | 28.6 | 18.8 | 45.0 | 63.0 | 34.5 | 31.6 | 16.8 |
| Price to sales | 0.3 | 0.7 | 0.5 | 0.5 | 0.7 | 1.7 | 1.6 | 1.2 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.094 | 0.167 | 0.213 | 0.174 | 0.131 | 0.083 | 0.101 | 0.131 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.