B 
2,706.80
+8.65%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹22.74bn
FY2017FY2026
Net income
₹1.20bn
FY2017FY2026
Free cash flow
−₹1.80bn
FY2017FY2026
Shareholders' equity
₹20.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹22.74bn | ₹19.02bn | ₹18.72bn | ₹14.18bn | ₹12.66bn | ₹7.31bn | ₹9.21bn | ₹9.25bn | ₹7.69bn | ₹6.73bn |
| Operating income | ₹1.53bn | ₹1.92bn | ₹1.97bn | ₹1.36bn | ₹770.9m | ₹557.9m | ₹886.3m | ₹498.9m | ₹942.5m | ₹108.9m |
| Net income | ₹1.20bn | ₹1.34bn | ₹1.31bn | ₹832.2m | ₹555.8m | ₹260.5m | ₹456.2m | ₹415.3m | ₹609.7m | ₹144.2m |
| Diluted earnings per share | 106.25 | 118.27 | 116.30 | 73.64 | 49.17 | 23.05 | 40.36 | 36.75 | 53.94 | 12.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹31.12bn | ₹26.22bn | ₹25.05bn | ₹20.52bn | ₹16.60bn | ₹14.76bn | ₹12.40bn | ₹11.48bn | ₹11.14bn | ₹10.42bn |
| Cash and short-term investments | ₹2.69bn | ₹4.34bn | ₹1.72bn | ₹466.5m | ₹393.3m | ₹437.6m | ₹310.8m | ₹386.9m | ₹268.2m | ₹190.6m |
| Total liabilities | ₹10.83bn | ₹6.81bn | ₹6.40bn | ₹6.74bn | ₹5.36bn | ₹5.04bn | ₹4.85bn | ₹3.96bn | ₹4.22bn | ₹3.91bn |
| Debt | ₹3.07bn | ₹869.4m | ₹1.58bn | ₹2.95bn | ₹2.87bn | ₹2.46bn | ₹2.48bn | ₹1.99bn | ₹2.15bn | ₹1.78bn |
| Shareholders' equity | ₹20.29bn | ₹19.41bn | ₹18.65bn | ₹13.78bn | ₹11.23bn | ₹9.72bn | ₹7.56bn | ₹7.52bn | ₹6.91bn | ₹6.51bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹666.6m | ₹1.75bn | ₹2.41bn | ₹516.8m | −₹93.2m | ₹388.4m | ₹143.2m | ₹534.9m | −₹531.9m | ₹132.6m |
| Capital spending | −₹1.13bn | −₹350.7m | −₹340.3m | −₹158.0m | −₹164.6m | −₹173.2m | −₹276.3m | −₹141.8m | −₹78.6m | −₹47.1m |
| Free cash flow | −₹1.80bn | ₹1.40bn | ₹2.07bn | ₹358.8m | −₹257.8m | ₹215.2m | −₹133.1m | ₹393.1m | −₹610.5m | ₹85.5m |
| Dividends paid | −₹393.9m | −₹393.0m | −₹225.1m | −₹168.8m | −₹28.1m | −₹700,000 | −₹170.8m | −₹17.8m | −₹927,000 | −₹1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.47bn | ₹7.67bn | ₹5.68bn | ₹4.73bn | ₹4.65bn | ₹6.19bn | ₹5.14bn | ₹3.94bn |
| Operating income | ₹230.0m | ₹489.9m | ₹381.1m | ₹296.1m | ₹390.6m | ₹718.5m | ₹570.9m | ₹280.9m |
| Net income | ₹196.3m | ₹393.0m | ₹246.8m | ₹282.3m | ₹278.8m | ₹503.1m | ₹406.2m | ₹187.9m |
| Diluted earnings per share | 17.37 | 34.77 | 21.84 | 24.98 | 24.67 | 44.52 | 35.94 | 16.63 |
| Cash from operations | — | — | — | −₹374.0m | — | ₹1.75bn | — | ₹569.0m |
| Capital spending | — | — | — | −₹434.0m | — | −₹350.0m | — | −₹88.0m |
| Free cash flow | — | — | — | −₹808.0m | — | ₹1.40bn | — | ₹481.0m |
| Total assets | — | ₹31.12bn | — | ₹31.09bn | — | ₹26.22bn | — | ₹29.78bn |
| Cash and short-term investments | ₹2.64bn | ₹2.69bn | ₹3.16bn | ₹3.16bn | ₹4.37bn | ₹4.37bn | ₹3.92bn | ₹3.92bn |
| Debt | — | ₹3.03bn | — | ₹1.91bn | — | ₹869.4m | — | ₹1.43bn |
| Shareholders' equity | ₹20.29bn | ₹20.29bn | ₹21.95bn | ₹21.95bn | ₹19.41bn | ₹19.41bn | ₹22.11bn | ₹22.11bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.7% | 10.1% | 10.5% | 9.6% | 6.1% | 7.6% |
| Net margin | 5.3% | 7.0% | 7.0% | 5.9% | 4.4% | 3.6% |
| Return on equity | 5.9% | 6.9% | 7.0% | 6.0% | 4.9% | 2.7% |
| Return on assets | 3.9% | 5.1% | 5.2% | 4.1% | 3.3% | 1.8% |
| Free cash flow yield | 1.9% | 8.3% | 10.9% | 2.7% | 0.3% | 2.2% |
| Revenue growth | 19.6% | 1.6% | 32.0% | 12.1% | 73.1% | -20.6% |
| Earnings growth | -10.1% | 1.7% | 57.9% | 49.7% | 113.4% | -42.9% |
| Current ratio | 1.46x | 2.19x | 1.66x | 1.72x | 1.38x | 1.68x |
| Debt to equity | 0.15x | 0.04x | 0.08x | 0.21x | 0.25x | 0.25x |
| Equity ratio | 65.2% | 74.0% | 74.5% | 67.2% | 67.7% | 65.9% |
| Interest coverage | 8.94x | 15.34x | 8.47x | 5.57x | 3.17x | 2.92x |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | 25.5% | 13.5% |
| Operating income | 4.2% | 22.4% | 30.8% |
| Net income | 13.0% | 35.8% | 32.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 9.1% | 8.6% | 8.0% |
| Net margin | 6.1% | 6.3% | 5.8% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.4 | 22.7 | 32.3 | 32.8 | 24.8 | 41.6 | 10.8 | 11.1 | 10.8 | 50.4 |
| Price to sales | 1.2 | 1.6 | 2.3 | 1.9 | 1.1 | 1.5 | 0.5 | 0.5 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 15 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 35.00 | 35.00 | 20.00 | 15.00 | 2.50 | 12.50 | 1.25 |
- 2-for-1 split · 24 Apr 2024
- 10-for-1 split · 9 Sept 2005
- 2-for-1 split · 6 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.