B 
1.50
+0.67%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$73.1m
FY2016FY2025
Net income
A$7.8m
FY2016FY2025
Free cash flow
A$11.3m
FY2016FY2025
Shareholders' equity
A$53.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$73.1m | A$60.6m | A$54.9m | A$43.5m | A$50.2m | A$26.9m | A$52.8m | A$52.2m | A$51.6m | A$47.2m |
| Operating income | −A$13.9m | −A$12.6m | −A$12.0m | −A$11.6m | −A$15.4m | −A$22.8m | −A$14.7m | −A$14.8m | −A$8.1m | −A$6.5m |
| Net income | A$7.8m | A$5.7m | A$5.6m | A$3.2m | A$4.1m | −A$528,196 | A$3.2m | A$2.9m | A$3.9m | A$3.9m |
| Diluted earnings per share | 0.08 | 0.06 | 0.06 | 0.03 | 0.04 | -0.01 | 0.03 | 0.03 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$75.6m | A$63.4m | A$58.2m | A$55.0m | A$74.8m | A$71.5m | A$71.8m | A$70.4m | A$71.2m | A$60.6m |
| Cash and short-term investments | A$36.0m | A$26.7m | A$22.8m | A$19.8m | A$25.8m | A$22.5m | A$20.9m | A$18.4m | A$16.9m | A$28.5m |
| Total liabilities | A$22.0m | A$15.6m | A$14.7m | A$15.7m | A$22.6m | A$22.7m | A$21.1m | A$21.6m | A$24.2m | A$16.4m |
| Debt | A$119,916 | — | A$441,457 | A$392,184 | A$165,941 | A$127,314 | A$171,225 | A$10.6m | A$9.9m | A$6.8m |
| Shareholders' equity | A$53.6m | A$47.8m | A$43.5m | A$39.4m | A$52.1m | A$48.8m | A$50.7m | A$48.9m | A$47.0m | A$44.2m |
| Shares outstanding | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$13.7m | A$7.1m | A$5.7m | A$4.5m | A$1.8m | A$3.2m | A$5.5m | A$2.6m | A$9.8m | A$4.0m |
| Capital spending | −A$2.5m | −A$1.8m | −A$1.3m | −A$832,385 | −A$436,929 | −A$217,304 | −A$1.6m | −A$1.1m | −A$27.1m | −A$9.4m |
| Free cash flow | A$11.3m | A$5.3m | A$4.5m | A$3.7m | A$1.3m | A$3.0m | A$3.9m | A$1.6m | −A$17.3m | −A$5.5m |
| Dividends paid | −A$2.0m | −A$1.5m | −A$1.5m | −A$980,406 | −A$688,627 | −A$1.4m | −A$1.4m | −A$1.0m | −A$1.0m | −A$1.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$47.7m | A$37.2m | A$37.5m | A$28.3m | A$32.3m | A$25.4m | A$29.5m | A$20.5m |
| Operating income | −A$411,301 | −A$8.8m | −A$3.4m | −A$9.0m | −A$3.6m | −A$7.8m | −A$4.3m | −A$7.6m |
| Net income | A$8.0m | A$1.8m | A$6.0m | A$1.5m | A$4.3m | A$1.9m | A$3.7m | A$710,553 |
| Diluted earnings per share | 0.08 | 0.02 | 0.06 | 0.01 | 0.04 | 0.02 | 0.04 | 0.01 |
| Cash from operations | A$2.0m | A$8.0m | A$5.0m | A$1.0m | A$5.0m | A$1.0m | A$3.0m | — |
| Capital spending | −A$1.0m | −A$1.0m | — | — | — | — | — | — |
| Free cash flow | A$1.0m | A$7.0m | — | — | — | — | — | — |
| Total assets | A$77.2m | A$75.6m | A$68.6m | A$63.4m | A$62.2m | A$58.2m | A$57.5m | A$55.0m |
| Cash and short-term investments | A$34.4m | A$36.0m | A$28.9m | A$26.7m | A$25.9m | A$22.8m | A$21.6m | A$19.8m |
| Debt | A$66,582 | A$119,916 | A$170,260 | — | A$911,228 | A$441,455 | A$789,808 | A$392,183 |
| Shareholders' equity | A$58.7m | A$53.6m | A$51.8m | A$47.8m | A$46.3m | A$43.5m | A$41.6m | A$39.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 22.1% | 5.1% |
| Operating income | 6.2% | -9.5% | — |
| Net income | 34.0% | — | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -19.8% | -21.6% | -28.6% | -21.0% |
| Net margin | 10.1% | 9.6% | 8.4% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 16.3 | 17.1 | 33.4 | 19.3 | -80.7 | 12.6 | 16.5 | 14.0 | 9.2 |
| Price to sales | 1.9 | 1.5 | 1.8 | 2.5 | 1.6 | 1.6 | 0.8 | 0.9 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 19 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.029 | 0.021 | 0.021 | 0.014 | 0.007 | 0.014 | 0.014 | 0.011 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.