B 
17.10
+0.59%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.55bn
FY2017FY2025
Net income
THB 340.7m
FY2017FY2025
Free cash flow
THB 264.5m
FY2017FY2025
Shareholders' equity
THB 2.13bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.55bn | THB 1.51bn | THB 1.31bn | THB 563.8m | THB 303.7m | THB 200.5m | THB 171.2m | THB 132.8m | THB 36.3m |
| Operating income | THB 310.4m | THB 286.8m | THB 284.8m | THB 128.3m | THB 76.7m | THB 54.5m | THB 40.3m | THB 23.3m | THB 11.6m |
| Net income | THB 340.7m | THB 301.1m | THB 278.6m | THB 127.1m | THB 66.5m | THB 43.9m | THB 32.4m | THB 19.2m | THB 9.1m |
| Diluted earnings per share | 1.70 | 1.51 | 2.56 | 1.27 | 0.66 | 0.44 | 0.16 | 0.10 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.65bn | THB 2.50bn | THB 2.44bn | THB 805.9m | THB 651.0m | THB 167.2m | THB 110.7m | THB 61.8m | THB 21.1m |
| Cash and short-term investments | THB 603.9m | THB 560.2m | THB 540.0m | THB 429.0m | THB 457.0m | THB 61.8m | THB 13.6m | THB 9.0m | THB 240,229 |
| Total liabilities | THB 501.3m | THB 496.1m | THB 470.4m | THB 169.7m | THB 107.1m | THB 57.1m | THB 52.6m | THB 35.2m | THB 5.0m |
| Debt | THB 60.1m | THB 67.7m | THB 78.7m | THB 15.8m | THB 9.8m | THB 8.3m | — | THB 5.0m | — |
| Shareholders' equity | THB 2.13bn | THB 1.98bn | THB 1.93bn | THB 631.5m | THB 543.9m | THB 110.1m | THB 58.1m | THB 26.7m | THB 16.1m |
| Shares outstanding | 200m | 200m | 109m | 100m | 100m | 100m | 200m | 200m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 268.1m | THB 305.2m | THB 48.3m | THB 48.6m | THB 80.6m | THB 45.1m | THB 8.3m | THB 8.3m | — |
| Capital spending | −THB 3.6m | −THB 17.9m | −THB 51.0m | −THB 8.8m | −THB 7.1m | −THB 2.3m | −THB 1.1m | −THB 1.1m | — |
| Free cash flow | THB 264.5m | THB 287.2m | −THB 2.8m | THB 39.9m | THB 73.5m | THB 42.8m | THB 7.2m | THB 7.2m | — |
| Dividends paid | −THB 45.5m | −THB 41.5m | −THB 46.5m | −THB 37.5m | −THB 92.5m | −THB 92.5m | −THB 20.0m | −THB 20.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 367.6m | THB 370.6m | THB 450.8m | THB 383.0m | THB 364.9m | THB 346.7m | THB 409.1m | THB 389.5m |
| Operating income | THB 74.9m | THB 76.6m | THB 117.7m | THB 64.3m | THB 64.5m | THB 69.2m | THB 98.1m | THB 77.8m |
| Net income | THB 81.6m | THB 80.8m | THB 126.7m | THB 67.9m | THB 73.7m | THB 72.5m | THB 102.8m | THB 88.0m |
| Diluted earnings per share | 0.41 | 0.40 | 0.63 | 0.34 | 0.37 | 0.36 | 0.51 | 0.44 |
| Cash from operations | THB 23.0m | THB 112.0m | THB 51.0m | THB 97.0m | −THB 19.0m | THB 108.0m | THB 144.0m | THB 86.0m |
| Capital spending | −THB 2.0m | −THB 2.0m | — | −THB 1.0m | −THB 12.0m | — | −THB 3.0m | −THB 5.0m |
| Free cash flow | THB 21.0m | THB 110.0m | — | THB 96.0m | −THB 31.0m | — | THB 141.0m | THB 81.0m |
| Total assets | THB 2.65bn | THB 2.65bn | THB 2.65bn | THB 2.51bn | THB 2.39bn | THB 2.37bn | THB 2.50bn | THB 2.36bn |
| Cash and short-term investments | THB 627.2m | THB 700.0m | THB 603.9m | THB 560.6m | THB 464.0m | THB 518.3m | THB 560.2m | THB 421.1m |
| Debt | THB 10.6m | THB 10.7m | THB 19.6m | THB 9.8m | THB 9.8m | THB 9.5m | THB 9.0m | THB 8.6m |
| Shareholders' equity | THB 2.20bn | THB 2.21bn | THB 2.13bn | THB 2.02bn | THB 1.95bn | THB 1.92bn | THB 1.98bn | THB 1.88bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 20.1% | 19.2% | 26.0% | 26.6% | 26.6% | 27.2% |
| Net margin | 22.1% | 20.0% | 21.2% | 22.5% | 21.9% | 21.9% |
| Return on equity | 16.0% | 15.2% | 14.4% | 20.1% | 12.2% | 39.9% |
| Return on assets | 12.9% | 12.0% | 11.4% | 15.8% | 10.2% | 26.3% |
| Free cash flow yield | 7.9% | 9.3% | 5.3% | 3.3% | 5.1% | 2.7% |
| Revenue growth | 2.6% | 14.7% | 132.9% | 85.6% | 51.4% | 17.2% |
| Earnings growth | 13.2% | 8.1% | 119.2% | 91.1% | 51.5% | 35.5% |
| Current ratio | 4.13x | 3.64x | 3.82x | 4.51x | 6.32x | 3.37x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | 0.01x |
| Equity ratio | 80.6% | 79.1% | 79.1% | 78.4% | 83.5% | 65.9% |
| Interest coverage | 45.40x | 40.83x | 56.98x | 197.67x | 141.23x | 128.31x |
| Buybacks as a share of market value | 0.0% | -83.7% | -8.9% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.8% | 50.4% | — |
| Operating income | 34.2% | 41.6% | — |
| Net income | 38.9% | 50.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 9.0 | 25.9 | 20.1 | 57.2 | 66.5 |
| Price to sales | 2.0 | 5.2 | 4.3 | 12.9 | 14.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.48 | 0.22 | 0.382 | 0.218 | 0.204 |
- 1.837-for-1 split · 30 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.