B 
5.90
-2.48%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 17.83bn
FY2016FY2025
Net income
THB 282.7m
FY2016FY2025
Free cash flow
THB 802.6m
FY2016FY2025
Shareholders' equity
THB 9.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 17.83bn | THB 22.19bn | THB 13.76bn | THB 13.37bn | THB 14.09bn | THB 12.57bn | THB 10.01bn | THB 9.79bn | THB 8.07bn | THB 7.09bn |
| Gross profit | THB 843.2m | THB 783.0m | THB 441.1m | THB 464.2m | THB 1.03bn | THB 1.70bn | THB 885.1m | THB 608.5m | THB 426.1m | THB 270.7m |
| Operating income | THB 394.0m | THB 432.0m | THB 208.9m | THB 199.8m | THB 851.3m | THB 1.39bn | THB 623.8m | THB 343.5m | THB 214.7m | THB 161.1m |
| Net income | THB 282.7m | THB 215.1m | THB 9.9m | THB 96.8m | THB 960.2m | THB 845.2m | THB 387.0m | THB 151.8m | THB 165.6m | THB 122.5m |
| Diluted earnings per share | 0.20 | 0.15 | 0.01 | 0.07 | 0.88 | 0.58 | 0.27 | 0.10 | 0.24 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 12.68bn | THB 13.73bn | THB 13.64bn | THB 14.11bn | THB 12.91bn | THB 12.73bn | THB 11.49bn | THB 9.37bn | THB 8.85bn | THB 5.16bn |
| Cash and short-term investments | THB 401.4m | THB 546.5m | THB 2.26bn | THB 2.63bn | THB 383.6m | THB 157.1m | THB 136.7m | THB 115.7m | THB 207.0m | THB 203.9m |
| Total liabilities | THB 3.34bn | THB 4.37bn | THB 3.70bn | THB 3.82bn | THB 6.00bn | THB 6.23bn | THB 5.96bn | THB 4.28bn | THB 3.93bn | THB 3.12bn |
| Debt | THB 2.49bn | THB 1.83bn | THB 2.51bn | THB 2.85bn | THB 4.73bn | THB 5.23bn | THB 4.84bn | THB 3.58bn | — | THB 458.3m |
| Shareholders' equity | THB 9.29bn | THB 9.30bn | THB 9.40bn | THB 9.72bn | THB 6.41bn | THB 6.02bn | THB 5.17bn | THB 4.79bn | THB 4.64bn | THB 1.75bn |
| Shares outstanding | 1,446m | 1,446m | 1,446m | 1,446m | 1,095m | 1,446m | 1,446m | 1,446m | 684m | 497m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 978.6m | −THB 25.8m | THB 815.8m | THB 462.8m | THB 1.74bn | THB 1.69bn | −THB 96.8m | THB 237.7m | THB 712.6m | −THB 160.9m |
| Capital spending | −THB 176.0m | −THB 327.2m | −THB 218.4m | −THB 387.6m | −THB 484.3m | −THB 927.8m | −THB 634.0m | −THB 623.0m | −THB 333.4m | −THB 1.26bn |
| Free cash flow | THB 802.6m | −THB 353.0m | THB 597.4m | THB 75.3m | THB 1.26bn | THB 765.4m | −THB 730.8m | −THB 385.2m | THB 379.2m | −THB 1.42bn |
| Dividends paid | −THB 144.6m | −THB 72.3m | −THB 72.3m | −THB 289.2m | −THB 501.3m | −THB 501.3m | −THB 501.3m | — | −THB 126.3m | −THB 105.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.39bn | THB 4.85bn | THB 4.29bn | THB 4.36bn | THB 3.79bn | THB 5.39bn | THB 6.66bn | THB 5.37bn |
| Gross profit | THB 630.7m | THB 409.7m | THB 241.9m | THB 275.1m | THB 46.6m | THB 279.6m | THB 253.7m | THB 142.7m |
| Operating income | THB 483.9m | THB 294.9m | THB 112.3m | THB 166.4m | −THB 32.6m | THB 179.9m | THB 133.3m | THB 38.9m |
| Net income | THB 484.8m | THB 264.7m | THB 100.2m | THB 93.7m | −THB 39.8m | THB 128.5m | THB 67.9m | −THB 12.4m |
| Diluted earnings per share | 0.34 | 0.18 | 0.07 | 0.06 | -0.03 | 0.09 | 0.05 | -0.01 |
| Cash from operations | THB 472.0m | THB 607.0m | THB 154.0m | THB 248.0m | −THB 9.0m | THB 624.0m | THB 534.0m | THB 252.0m |
| Capital spending | −THB 18.0m | −THB 32.0m | −THB 29.0m | −THB 28.0m | −THB 22.0m | −THB 95.0m | −THB 154.0m | −THB 128.0m |
| Free cash flow | THB 454.0m | THB 575.0m | THB 125.0m | THB 220.0m | −THB 31.0m | THB 529.0m | THB 380.0m | THB 124.0m |
| Total assets | THB 13.65bn | THB 13.42bn | THB 12.68bn | THB 12.60bn | THB 13.09bn | THB 13.34bn | THB 13.73bn | THB 14.42bn |
| Cash and short-term investments | THB 560.4m | THB 631.9m | THB 401.4m | THB 350.2m | THB 371.2m | THB 629.9m | THB 546.5m | THB 824.1m |
| Debt | THB 1.14bn | THB 2.15bn | THB 2.49bn | THB 2.55bn | THB 2.77bn | THB 2.60bn | THB 3.02bn | THB 3.13bn |
| Shareholders' equity | THB 9.86bn | THB 9.69bn | THB 9.29bn | THB 9.21bn | THB 9.12bn | THB 9.30bn | THB 9.30bn | THB 9.49bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 7.2% | — |
| Operating income | 25.4% | -22.3% | — |
| Net income | 42.9% | -19.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.1% | 3.8% | 5.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 14.3 | 30.0 | — | 91.1 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.10 | 0.05 | 0.05 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.