E 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 247.0m
FY2015FY2024
Net income
BRL 26.0m
FY2015FY2024
Free cash flow
BRL 18.8m
FY2015FY2024
Shareholders' equity
BRL 125.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 247.0m | BRL 222.0m | BRL 192.0m | BRL 175.3m | BRL 190.9m | BRL 180.2m | BRL 173.9m | BRL 163.1m | BRL 134.0m | BRL 113.8m |
| Gross profit | BRL 61.0m | BRL 51.0m | BRL 42.8m | BRL 33.2m | BRL 44.4m | BRL 45.5m | BRL 45.5m | BRL 42.7m | BRL 39.8m | BRL 33.8m |
| Operating income | BRL 19.0m | BRL 11.0m | BRL 8.0m | BRL 2.3m | BRL 24.7m | BRL 16.0m | BRL 14.6m | BRL 14.0m | BRL 11.5m | BRL 7.2m |
| Net income | BRL 26.0m | BRL 18.0m | −BRL 1.4m | BRL 7.0m | BRL 23.4m | BRL 26.9m | BRL 10.1m | BRL 9.4m | BRL 7.7m | BRL 5.5m |
| Diluted earnings per share | 4.98 | 3.44 | -0.27 | 1.34 | 4.49 | 5.14 | 1.92 | 1.80 | 1.47 | 1.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 184.0m | BRL 166.0m | BRL 152.0m | BRL 161.8m | BRL 148.9m | BRL 121.1m | BRL 89.6m | BRL 81.1m | BRL 70.0m | BRL 54.9m |
| Cash and short-term investments | BRL 35.0m | BRL 28.0m | BRL 13.5m | BRL 10.9m | BRL 25.2m | BRL 35.4m | BRL 24.3m | BRL 14.3m | BRL 12.2m | BRL 6.4m |
| Total liabilities | BRL 59.0m | BRL 61.0m | BRL 60.6m | BRL 62.9m | BRL 57.1m | BRL 49.4m | BRL 40.5m | BRL 39.6m | BRL 35.7m | BRL 26.5m |
| Debt | BRL 1.4m | BRL 8.3m | BRL 10.9m | BRL 1.6m | BRL 1.9m | BRL 269,000 | BRL 207,000 | BRL 397,000 | BRL 587,000 | BRL 888,000 |
| Shareholders' equity | BRL 125.0m | BRL 105.0m | BRL 91.4m | BRL 98.8m | BRL 91.8m | BRL 71.7m | BRL 49.1m | BRL 41.5m | BRL 34.3m | BRL 28.4m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 22.0m | BRL 30.0m | BRL 559,000 | BRL 22.8m | BRL 16.0m | BRL 29.1m | BRL 18.9m | BRL 8.4m | BRL 12.3m | BRL 7.6m |
| Capital spending | −BRL 3.2m | −BRL 3.6m | −BRL 4.0m | −BRL 29.6m | −BRL 20.7m | −BRL 14.9m | −BRL 5.6m | −BRL 5.6m | −BRL 5.8m | −BRL 11.9m |
| Free cash flow | BRL 18.8m | BRL 26.4m | −BRL 3.5m | −BRL 6.8m | −BRL 4.8m | BRL 14.2m | BRL 13.4m | BRL 2.8m | BRL 6.4m | −BRL 4.3m |
| Dividends paid | −BRL 4.0m | −BRL 6.0m | −BRL 2.1m | −BRL 4.9m | −BRL 3.2m | −BRL 1.8m | −BRL 3.1m | −BRL 550,000 | −BRL 396,000 | −BRL 1.7m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 67.0m | BRL 66.0m | BRL 67.0m | BRL 64.0m | BRL 60.0m | BRL 53.5m | BRL 55.0m | BRL 47.2m |
| Gross profit | BRL 16.0m | BRL 18.0m | BRL 15.0m | BRL 17.0m | BRL 15.0m | BRL 12.1m | BRL 11.9m | BRL 9.8m |
| Operating income | BRL 5.7m | BRL 6.8m | BRL 3.4m | BRL 5.8m | BRL 3.9m | BRL 3.2m | BRL 2.7m | BRL 1.1m |
| Net income | BRL 5.5m | BRL 5.7m | BRL 11.0m | BRL 6.0m | BRL 4.0m | BRL 3.0m | −BRL 10.3m | BRL 1.8m |
| Diluted earnings per share | 1.05 | 1.09 | 2.12 | 1.14 | 0.77 | 0.58 | -1.97 | 0.35 |
| Total assets | BRL 195.0m | BRL 190.0m | BRL 184.0m | BRL 176.0m | BRL 173.0m | BRL 160.5m | BRL 152.0m | BRL 165.5m |
| Cash and short-term investments | BRL 59.0m | BRL 45.0m | BRL 35.0m | BRL 39.0m | BRL 35.0m | BRL 25.8m | BRL 13.5m | BRL 15.5m |
| Debt | — | BRL 70,000 | BRL 130,000 | BRL 360,000 | BRL 570,000 | BRL 4.2m | BRL 5.9m | BRL 8.5m |
| Shareholders' equity | BRL 136.0m | BRL 130.0m | BRL 125.0m | BRL 120.0m | BRL 114.0m | BRL 94.4m | BRL 91.4m | BRL 107.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 6.5% | 7.3% |
| Operating income | 102.6% | 3.5% | 3.1% |
| Net income | 54.9% | -0.6% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 22.5% | 23.0% | 24.9% |
| Operating margin | 6.4% | 4.8% | 6.7% | 7.4% |
| Net margin | 9.4% | 5.9% | 8.3% | 7.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 23.8 | -308.5 | 65.6 | 21.5 | 15.2 | 9.8 | 6.1 | 6.1 | 7.1 |
| Price to sales | 1.7 | 1.9 | 2.3 | 2.6 | 2.6 | 2.3 | 0.6 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 28 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.236 | 0.819 | 1.209 | 0.674 | 0.858 | 0.481 | 0.451 | 0.368 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.