B 
22.66
+3.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.70bn
FY2017FY2026
Net income
₹137.5m
FY2017FY2026
Free cash flow
₹11.6m
FY2017FY2026
Shareholders' equity
₹4.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.70bn | ₹8.81bn | ₹9.14bn | ₹13.99bn | ₹15.33bn | ₹10.04bn | ₹11.19bn | ₹11.53bn | ₹9.79bn | ₹9.29bn |
| Research and development | — | — | — | ₹1.9m | ₹748,000 | — | — | — | — | — |
| Operating income | ₹581.9m | ₹1.60bn | ₹44.1m | ₹177.3m | ₹1.88bn | ₹465.8m | ₹648.2m | ₹835.2m | ₹667.0m | ₹695.2m |
| Net income | ₹137.5m | ₹71.9m | −₹219.7m | −₹295.9m | ₹524.4m | −₹110.0m | ₹24.2m | ₹209.1m | ₹87.7m | ₹201.8m |
| Diluted earnings per share | 1.72 | 0.90 | -3.33 | -4.56 | 8.09 | -1.70 | 0.50 | 4.28 | 1.80 | 2.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.84bn | ₹10.05bn | ₹12.28bn | ₹12.84bn | ₹12.50bn | ₹11.15bn | ₹12.47bn | ₹12.60bn | ₹12.09bn | ₹10.18bn |
| Cash and short-term investments | ₹44.2m | ₹56.1m | ₹78.9m | ₹211.0m | ₹197.1m | ₹177.4m | ₹342.4m | ₹106.0m | ₹166.2m | ₹241.2m |
| Total liabilities | ₹5.11bn | ₹5.90bn | ₹7.77bn | ₹8.17bn | ₹7.58bn | ₹7.77bn | ₹9.00bn | ₹9.16bn | ₹8.86bn | ₹7.38bn |
| Debt | ₹3.97bn | ₹7.16bn | ₹5.07bn | ₹6.21bn | ₹5.20bn | ₹5.84bn | ₹6.80bn | ₹7.25bn | ₹7.02bn | ₹5.39bn |
| Shareholders' equity | ₹4.74bn | ₹3.63bn | ₹3.99bn | ₹4.21bn | ₹4.52bn | ₹3.02bn | ₹3.12bn | ₹3.12bn | ₹2.95bn | ₹2.81bn |
| Shares outstanding | 80m | 80m | 66m | 65m | 65m | 65m | 49m | 49m | 49m | 80m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹723.2m | ₹228.2m | ₹1.23bn | ₹10.3m | ₹560.2m | ₹1.58bn | ₹1.39bn | ₹674.7m | ₹258.6m | ₹282.5m |
| Capital spending | −₹711.6m | −₹260.6m | −₹170.1m | −₹446.2m | −₹379.6m | −₹252.1m | −₹259.2m | −₹278.7m | −₹514.9m | −₹786.4m |
| Free cash flow | ₹11.6m | −₹32.4m | ₹1.06bn | −₹435.9m | ₹180.6m | ₹1.33bn | ₹1.13bn | ₹396.0m | −₹256.3m | −₹504.0m |
| Dividends paid | — | — | −₹23.8m | −₹38.9m | −₹38.9m | −₹38.9m | −₹30.4m | −₹30.4m | −₹34.1m | −₹30.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.17bn | ₹2.21bn | ₹2.04bn | ₹2.28bn | ₹2.17bn | ₹2.26bn | ₹2.13bn | ₹2.33bn |
| Operating income | ₹111.6m | ₹134.5m | ₹129.0m | ₹166.3m | ₹174.7m | ₹155.3m | ₹139.3m | ₹144.6m |
| Net income | ₹136.9m | ₹13.8m | ₹22.6m | ₹55.5m | ₹45.6m | ₹18.4m | ₹10.6m | ₹11.7m |
| Diluted earnings per share | 1.71 | 0.17 | 0.28 | 0.69 | 0.57 | 0.23 | 0.16 | 0.18 |
| Cash from operations | — | — | — | ₹245.0m | — | ₹228.0m | — | ₹42.0m |
| Capital spending | — | — | — | −₹507.0m | — | −₹260.0m | — | −₹97.0m |
| Free cash flow | — | — | — | −₹262.0m | — | −₹32.0m | — | −₹55.0m |
| Total assets | — | ₹9.84bn | — | ₹10.10bn | — | ₹10.05bn | — | ₹10.11bn |
| Cash and short-term investments | ₹28.1m | ₹57.1m | ₹57.7m | ₹381.8m | ₹32.1m | ₹56.1m | ₹201.4m | ₹464.5m |
| Debt | — | ₹3.97bn | — | ₹4.49bn | — | ₹4.68bn | — | ₹4.67bn |
| Shareholders' equity | ₹4.74bn | ₹4.74bn | ₹4.68bn | ₹4.68bn | ₹4.15bn | ₹4.15bn | ₹4.06bn | ₹4.06bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.4% | 4.7% | 2.1% | -0.5% | 8.8% | 4.7% |
| Net margin | 1.6% | 0.8% | -2.4% | -2.1% | 3.4% | -1.1% |
| Return on equity | 2.9% | 2.0% | -5.5% | -7.0% | 11.6% | -3.6% |
| Return on assets | 1.4% | 0.7% | -1.8% | -2.3% | 4.2% | -1.0% |
| Free cash flow yield | 93.9% | 32.0% | 110.9% | 36.8% | 75.8% | 147.6% |
| Revenue growth | -1.2% | -3.7% | -34.6% | -8.8% | 52.7% | -10.3% |
| Earnings growth | 91.2% | -132.7% | -25.8% | -156.4% | -576.6% | -553.7% |
| Current ratio | 1.06x | 1.13x | 1.33x | 1.32x | 1.33x | 0.86x |
| Debt to equity | 0.84x | 1.97x | 1.27x | 1.42x | 1.15x | 1.93x |
| Equity ratio | 48.1% | 36.1% | 32.5% | 32.8% | 36.2% | 27.1% |
| Interest coverage | 1.51x | 0.91x | 0.39x | -0.11x | 2.54x | 0.76x |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | — |
| Buybacks as a share of market value | 0.0% | -21.2% | -1.7% | 0.0% | 0.0% | -32.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -2.8% | 0.5% |
| Operating income | 48.6% | 4.6% | 7.2% |
| Net income | — | — | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.5% | 5.9% | 7.2% | 6.8% |
| Net margin | 1.2% | -0.8% | 0.2% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 28.8 | -16.1 | -10.4 | 6.4 | -47.5 | 89.5 | 8.7 | 37.6 | 41.8 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2022.
| FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.575 | 0.493 | 0.493 | 0.555 | 0.493 | 0.462 | 0.617 | 0.617 |
- 2-for-1 split · 12 Feb 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.