B 
0.05
+6.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$8.6m
FY2015FY2024
Net income
−A$589,300
FY2015FY2024
Free cash flow
−A$1.6m
FY2015FY2024
Shareholders' equity
A$10.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.6m | A$9.9m | A$8.6m | A$2.9m | A$3.2m | A$5.1m | A$3.8m | A$2.4m | A$1.3m | A$4,400 |
| Research and development | — | — | — | — | — | — | — | — | A$713,900 | A$2.5m |
| Operating income | −A$634,900 | A$641,400 | A$896,900 | −A$392,500 | −A$468,300 | A$797,500 | −A$68,100 | −A$18,900 | −A$1.0m | −A$2.9m |
| Net income | −A$589,300 | A$403,700 | A$63,700 | −A$601,600 | −A$499,800 | A$398,400 | −A$419,600 | −A$98,200 | −A$1.2m | −A$2.9m |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.02 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$17.0m | A$17.0m | A$16.9m | A$5.0m | A$3.9m | A$4.8m | A$3.9m | A$4.1m | A$3.4m | A$1.1m |
| Cash and short-term investments | A$922,100 | A$1.4m | A$2.2m | A$1.5m | A$99,900 | A$644,700 | A$858,000 | A$1.4m | A$915,600 | A$327,900 |
| Total liabilities | A$6.6m | A$6.8m | A$7.1m | A$1.9m | A$2.0m | A$2.4m | A$2.8m | A$2.8m | A$3.0m | A$94,100 |
| Debt | A$125,100 | A$234,200 | A$94,100 | A$19,800 | A$82,100 | A$176,100 | A$896,400 | A$1.2m | A$1.5m | — |
| Shareholders' equity | A$10.5m | A$10.2m | A$9.7m | A$3.1m | A$1.9m | A$2.4m | A$1.1m | A$1.3m | A$389,300 | A$1.0m |
| Shares outstanding | 304m | 430m | 382m | 126m | 111m | 111m | 87m | 76m | 59m | 1,022m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$761,300 | A$1.4m | A$347,000 | −A$170,100 | −A$93,000 | A$778,100 | −A$333,700 | A$219,600 | −A$193,800 | −A$403,700 |
| Capital spending | −A$2.4m | −A$1.0m | −A$3.0m | −A$84,800 | −A$360,300 | −A$940,000 | −A$30,000 | −A$135,400 | −A$63,400 | −A$148,000 |
| Free cash flow | −A$1.6m | A$388,500 | −A$2.6m | −A$254,900 | −A$453,300 | −A$161,900 | −A$363,700 | A$84,200 | −A$257,200 | −A$551,700 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.8m | A$4.6m | A$4.2m | A$3.7m | A$2.9m | A$1.5m | A$3.2m | A$1.6m |
| Operating income | −A$63,100 | −A$220,500 | −A$247,600 | A$655,200 | −A$75,500 | −A$38,000 | A$249,500 | A$115,000 |
| Net income | −A$141,600 | −A$226,500 | −A$368,100 | A$389,600 | −A$119,800 | — | −A$116,400 | −A$58,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | — | -0.00 | -0.00 |
| Total assets | A$18.2m | A$17.0m | A$17.4m | A$11.4m | A$11.0m | — | A$11.3m | A$11.3m |
| Cash and short-term investments | A$2.0m | A$927,200 | A$2.5m | A$935,900 | A$1.5m | — | A$1.5m | A$1.5m |
| Debt | A$52,300 | A$58,300 | A$88,600 | A$88,200 | A$128,000 | — | A$35,000 | A$35,000 |
| Shareholders' equity | A$11.8m | A$10.5m | A$11.1m | A$6.8m | A$6.3m | — | A$6.5m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.5% | 11.3% | 71.3% |
| Operating income | 17.4% | — | 3.2% |
| Net income | -0.7% | — | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.0% | 1.7% | 2.2% | -7.9% |
| Net margin | -1.0% | -2.4% | -2.2% | -12.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -28.3 | 86.3 | 414.0 | -12.6 | -10.0 | 10.5 | -9.3 | -34.9 | -0.1 | -0.0 |
| Price to sales | 1.9 | 3.5 | 3.1 | 2.6 | 1.6 | 0.8 | 1.0 | 1.4 | 0.0 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 3 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.