B 
3,801.00
+7.62%
Close of 6 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 4.7m
FY2015FY2024
Net income
−ILS 16.1m
FY2015FY2024
Free cash flow
−ILS 3.3m
FY2015FY2024
Shareholders' equity
ILS 1.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 4.7m | ILS 3.4m | ILS 39.4m | ILS 83.6m | ILS 60.7m | ILS 16.7m | ILS 4.1m | ILS 231,000 | — | — |
| Operating income | −ILS 2.9m | −ILS 2.3m | −ILS 42.0m | −ILS 20.2m | −ILS 35.4m | −ILS 29.0m | −ILS 7.1m | −ILS 2.3m | −ILS 1.1m | −ILS 2.8m |
| Net income | −ILS 16.1m | −ILS 2.4m | −ILS 43.3m | −ILS 21.4m | −ILS 35.9m | −ILS 81.3m | −ILS 6.9m | −ILS 2.3m | −ILS 5.1m | −ILS 5.5m |
| Diluted earnings per share | -47.00 | -15.60 | -289.02 | -151.75 | -316.28 | -0.93 | -0.08 | -0.04 | -0.37 | -0.39 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 3.4m | ILS 2.3m | ILS 39.7m | ILS 88.7m | ILS 76.8m | ILS 33.1m | ILS 7.6m | ILS 26.9m | ILS 29.6m | ILS 34.5m |
| Cash and short-term investments | ILS 2.1m | ILS 172,000 | ILS 2.8m | ILS 3.0m | ILS 16.6m | ILS 14.3m | ILS 518,000 | ILS 18.5m | ILS 27.9m | ILS 28.7m |
| Total liabilities | ILS 2.0m | ILS 2.2m | ILS 61.9m | ILS 69.0m | ILS 46.6m | ILS 24.3m | ILS 14.4m | ILS 13.0m | ILS 12.1m | ILS 12.1m |
| Debt | ILS 783,000 | ILS 956,000 | ILS 38.9m | ILS 28.0m | ILS 16.1m | ILS 13.7m | ILS 9.2m | ILS 12.1m | ILS 11.5m | ILS 11.7m |
| Shareholders' equity | ILS 1.3m | ILS 145,000 | −ILS 22.1m | ILS 19.7m | ILS 30.2m | ILS 8.8m | −ILS 6.8m | ILS 13.9m | ILS 17.5m | ILS 22.3m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 88m | 82m | 51m | 14m | 14m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 3.3m | −ILS 1.5m | −ILS 9.0m | −ILS 47.9m | −ILS 34.1m | −ILS 12.0m | −ILS 4.3m | −ILS 2.0m | −ILS 761,000 | −ILS 3.4m |
| Capital spending | — | −ILS 5,000 | −ILS 369,000 | −ILS 1.7m | −ILS 4.9m | −ILS 3.3m | −ILS 513,000 | −ILS 1.9m | −ILS 9,000 | −ILS 6,000 |
| Free cash flow | −ILS 3.3m | −ILS 1.5m | −ILS 9.4m | −ILS 49.6m | −ILS 39.0m | −ILS 15.4m | −ILS 4.8m | −ILS 3.9m | −ILS 770,000 | −ILS 3.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 4.6m | ILS 2.5m | ILS 2.2m | ILS 1.8m | ILS 1.6m | ILS 5.6m | ILS 10.6m | ILS 9.5m |
| Operating income | ILS 250,000 | −ILS 2.0m | −ILS 828,000 | −ILS 657,000 | −ILS 1.6m | −ILS 12.3m | −ILS 12.8m | −ILS 8.2m |
| Net income | ILS 179,000 | −ILS 2.1m | −ILS 14.0m | −ILS 687,000 | −ILS 1.7m | −ILS 12.5m | −ILS 13.1m | −ILS 8.6m |
| Diluted earnings per share | 0.40 | -4.24 | -72.00 | -4.49 | -11.17 | -78.50 | -90.00 | -0.60 |
| Total assets | ILS 3.3m | ILS 3.4m | ILS 1.6m | ILS 2.3m | ILS 1.5m | ILS 39.7m | ILS 52.5m | ILS 66.0m |
| Cash and short-term investments | ILS 2.0m | ILS 2.1m | ILS 38,000 | ILS 172,000 | ILS 47,000 | ILS 2.8m | ILS 1.4m | ILS 959,000 |
| Debt | ILS 417,000 | ILS 313,000 | ILS 1.1m | ILS 488,000 | ILS 586,000 | ILS 34.1m | ILS 29.8m | ILS 23.3m |
| Shareholders' equity | ILS 1.5m | ILS 1.3m | −ILS 1.5m | ILS 145,000 | −ILS 53,000 | −ILS 22.1m | −ILS 10.6m | ILS 2.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -61.7% | -22.4% | — |
| Operating income | -47.8% | -37.0% | -0.1% |
| Net income | -9.1% | -27.7% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -63.6% | -51.3% | -63.1% | — |
| Net margin | -227.2% | -63.4% | -96.0% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -8.8 | -0.7 | -6.2 | -8.4 | -2851.9 | -46939.5 | -28001.1 | -2309.7 | -2048.9 |
| Price to sales | 4.0 | 6.1 | 0.7 | 1.6 | 4.9 | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2012.
- 100-to-1 reverse split · 17 Mar 2024
- 10-to-1 reverse split · 29 Jan 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.