B 
15
+7.14%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.59bn
FY2016FY2025
Net income
−IDR 22.66bn
FY2016FY2025
Free cash flow
−IDR 2.75bn
FY2016FY2025
Shareholders' equity
IDR 398.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.59bn | IDR 1.98bn | IDR 2.20bn | IDR 11.03bn | IDR 4.99bn | IDR 13.27bn | IDR 18.21bn | IDR 5.92bn | — | — |
| Operating income | −IDR 2.80bn | −IDR 2.13bn | −IDR 1.22bn | −IDR 93.3m | −IDR 962.7m | −IDR 2.44bn | −IDR 3.63bn | IDR 272.1m | −IDR 2.47bn | −IDR 1.86bn |
| Net income | −IDR 22.66bn | −IDR 5.36bn | −IDR 1.32bn | −IDR 97.8m | −IDR 1.02bn | −IDR 2.46bn | −IDR 1.82bn | IDR 140.9m | −IDR 2.47bn | −IDR 1.86bn |
| Diluted earnings per share | -4.05 | -0.96 | -0.24 | -0.02 | -0.18 | -0.44 | -0.98 | 0.03 | -0.45 | -0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 684.77bn | IDR 686.67bn | IDR 672.66bn | IDR 663.26bn | IDR 650.26bn | IDR 626.30bn | IDR 604.53bn | IDR 276.08bn | IDR 178.21bn | IDR 14.05bn |
| Cash and short-term investments | IDR 102.3m | IDR 200.5m | IDR 21.1m | IDR 32.8m | IDR 144.3m | IDR 1.12bn | IDR 369.2m | IDR 117.9m | IDR 101.8m | IDR 766.0m |
| Total liabilities | IDR 286.42bn | IDR 265.63bn | IDR 246.25bn | IDR 235.52bn | IDR 222.52bn | IDR 197.57bn | IDR 173.33bn | IDR 266.86bn | IDR 167.37bn | IDR 6.73bn |
| Debt | IDR 147.81bn | IDR 148.31bn | IDR 157.09bn | IDR 148.31bn | IDR 148.31bn | IDR 148.31bn | IDR 127.21bn | IDR 59.44bn | — | — |
| Shareholders' equity | IDR 398.35bn | IDR 421.05bn | IDR 426.41bn | IDR 427.74bn | IDR 427.74bn | IDR 428.73bn | IDR 431.20bn | IDR 9.21bn | IDR 10.84bn | IDR 7.32bn |
| Shares outstanding | 5,592m | 5,592m | 5,592m | 5,592m | 5,592m | 5,592m | 1,863m | 5,539m | 5,539m | 5,539m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 2.75bn | −IDR 3.51bn | −IDR 14.4m | −IDR 144.1m | −IDR 980.5m | −IDR 20.31bn | −IDR 327.62bn | −IDR 61.48bn | −IDR 4.05bn | −IDR 385.5m |
| Capital spending | — | — | −IDR 3 | — | — | −IDR 46.2m | −IDR 46.2m | −IDR 5.8m | −IDR 4.5m | −IDR 14.4m |
| Free cash flow | −IDR 2.75bn | −IDR 3.51bn | −IDR 14.4m | −IDR 144.1m | −IDR 980.5m | −IDR 20.35bn | −IDR 327.67bn | −IDR 61.48bn | −IDR 4.05bn | −IDR 399.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 397.0m | IDR 397.0m | IDR 397.0m | IDR 397.0m | IDR 397.0m | IDR 397.0m | IDR 397.0m | IDR 397.0m |
| Operating income | −IDR 282.5m | −IDR 541.8m | −IDR 596.5m | −IDR 480.1m | −IDR 646.9m | −IDR 1.05bn | −IDR 637.6m | −IDR 995.3m |
| Net income | −IDR 292.7m | −IDR 542.1m | −IDR 20.46bn | −IDR 480.7m | −IDR 657.3m | −IDR 1.06bn | −IDR 3.86bn | −IDR 996.1m |
| Diluted earnings per share | -0.05 | -0.10 | -3.66 | -0.09 | -0.12 | -0.19 | -0.69 | -0.18 |
| Cash from operations | −IDR 647.0m | −IDR 554.0m | −IDR 844.0m | −IDR 164.0m | −IDR 684.0m | −IDR 1.05bn | −IDR 1.31bn | −IDR 1.33bn |
| Capital spending | — | — | — | — | — | — | −IDR 10.0m | −IDR 10.0m |
| Free cash flow | — | — | — | — | — | — | −IDR 1.32bn | −IDR 1.34bn |
| Total assets | IDR 690.18bn | IDR 684.18bn | IDR 684.77bn | IDR 685.07bn | IDR 685.54bn | IDR 686.36bn | IDR 686.67bn | IDR 671.67bn |
| Cash and short-term investments | IDR 6.04bn | IDR 25.3m | IDR 102.3m | IDR 140.7m | IDR 118.8m | IDR 161.6m | IDR 200.5m | IDR 132.9m |
| Debt | — | — | IDR 147.81bn | IDR 148.31bn | IDR 148.31bn | IDR 148.31bn | IDR 148.31bn | IDR 148.31bn |
| Shareholders' equity | IDR 397.52bn | IDR 397.81bn | IDR 398.35bn | IDR 418.84bn | IDR 419.32bn | IDR 419.98bn | IDR 421.05bn | IDR 424.92bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -176.1% | -107.3% | -55.4% | -0.8% | -19.3% | -18.4% | — |
| Net margin | -1427.0% | -270.0% | -60.2% | -0.9% | -20.4% | -18.5% | — |
| Return on equity | -5.7% | -1.3% | -0.3% | -0.0% | -0.2% | -0.6% | — |
| Return on assets | -3.3% | -0.8% | -0.2% | -0.0% | -0.2% | -0.4% | — |
| Free cash flow yield | — | — | -0.0% | — | — | -19.1% | -925.3% |
| Revenue growth | -20.0% | -9.7% | -80.1% | 121.0% | -62.4% | -27.1% | — |
| Earnings growth | 323.1% | 305.0% | 1251.8% | -90.4% | -58.6% | 35.0% | — |
| Current ratio | 5.58x | 6.56x | 7.56x | 7.62x | 8.80x | 12.81x | — |
| Debt to equity | 0.37x | 0.35x | 0.35x | 0.35x | 0.35x | 0.35x | — |
| Equity ratio | 58.2% | 61.3% | 63.4% | 64.5% | 65.8% | 68.5% | — |
| Interest coverage | -0.14x | -0.66x | -0.08x | -0.00x | -0.04x | -226.64x | — |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.0% | 0.0% | -200.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -47.6% | -34.6% | — |
| Operating income | 210.7% | 2.8% | — |
| Net income | 514.1% | 55.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -10.4 | -211.4 | -2857.5 | -275.1 | -113.8 | -51.2 |
| Price to sales | 95.1 | 28.2 | 127.3 | 25.3 | 56.0 | 21.1 | 5.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.