B 
0.00
—
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.3m
FY2015FY2023
Net income
−$2.2m
FY2015FY2023
Free cash flow
−$640,934
FY2015FY2023
Shareholders' equity
−$16.8m
FY2015FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3m | $2.5m | $2.4m | $4.5m | $10.3m | $18.4m | $24.6m | $1.1m | — |
| Operating income | −$1.5m | −$1.8m | −$2.0m | −$1.7m | −$2.2m | −$2.1m | −$5.6m | −$6.3m | −$77,670 |
| Net income | −$2.2m | −$3.9m | −$3.3m | −$5.9m | −$8.6m | −$5.8m | −$7.8m | −$6.0m | −$79,051 |
| Diluted earnings per share | -0.23 | -0.73 | -1.28 | -8.52 | -2,541.89 | -6,416.52 | — | — | -0.00 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $495,926 | $738,946 | $1.5m | $741,016 | $1.1m | $6.2m | $6.0m | $7.2m | — |
| Cash and short-term investments | $35,443 | $186,386 | $985,953 | $164,014 | $149,832 | $108,446 | $152,492 | $631,020 | — |
| Total liabilities | $17.3m | $16.6m | $16.3m | $18.7m | $16.0m | $15.3m | $12.4m | $7.9m | $79,051 |
| Debt | $11.2m | $8.7m | $9.1m | $12.1m | $10.6m | $8.7m | $5.5m | $4.2m | $77,666 |
| Shareholders' equity | −$16.8m | −$15.9m | −$14.8m | −$17.9m | −$14.9m | −$9.2m | −$6.4m | −$739,473 | −$79,051 |
| Shares outstanding | 10m | 5m | 3m | 1m | 0m | 0m | — | — | 20m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$639,392 | −$1.6m | −$1.6m | −$491,000 | −$1.1m | −$794,369 | −$478,769 | −$1.1m | −$465,996 |
| Capital spending | −$1,542 | — | −$44,650 | — | −$15,606 | −$25,256 | −$25,256 | −$25,256 | −$25,256 |
| Free cash flow | −$640,934 | −$1.6m | −$1.6m | −$491,000 | −$1.1m | −$819,625 | −$504,025 | −$1.1m | −$491,252 |
| Dividends paid | −$26.9m | −$13.4m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $751,035 | $771,663 | $955,734 | $504,685 | $590,333 | $623,123 | $606,166 | $943,417 |
| Operating income | −$380,945 | −$413,950 | −$307,240 | −$417,510 | −$296,849 | −$373,306 | −$419,340 | −$356,464 |
| Net income | −$574,869 | −$946,212 | −$476,380 | $30,392 | −$643,383 | −$870,400 | −$818,635 | −$640,413 |
| Diluted earnings per share | -0.03 | -0.05 | -0.05 | 0.00 | -0.07 | -0.09 | -0.15 | -0.12 |
| Total assets | $400,093 | $604,837 | $645,260 | $495,926 | $543,624 | $406,904 | $330,520 | $738,946 |
| Cash and short-term investments | $9,962 | $44,967 | $101,232 | — | $43,772 | $10,149 | $94,938 | $186,386 |
| Debt | $11.8m | $12.2m | $11.7m | $8.9m | $9.6m | $8.9m | $8.7m | $8.7m |
| Shareholders' equity | −$18.8m | −$18.2m | −$17.3m | −$16.8m | −$18.2m | −$17.2m | −$16.5m | −$15.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.5% | -33.9% | — |
| Operating income | -4.6% | -6.1% | — |
| Net income | -27.9% | -17.4% | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -81% | 234% | 9% | -83% | -50% | -90% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-1 reverse split · 17 Jul 2023
- 1000-to-1 reverse split · 10 Feb 2020
- 12-to-1 reverse split · 19 May 2016
- 150-to-1 reverse split · 25 Feb 2016
- 2-for-1 split · 23 Jan 2012
- 350-to-1 reverse split · 21 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.