B 
100.27
+1.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹13.56bn
FY2017FY2026
Net income
₹312.0m
FY2017FY2026
Free cash flow
−₹212.1m
FY2017FY2026
Shareholders' equity
₹5.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.56bn | ₹12.93bn | ₹12.42bn | ₹14.78bn | ₹11.72bn | ₹7.77bn | ₹12.70bn | ₹13.50bn | ₹12.65bn | ₹12.52bn |
| Research and development | — | — | — | — | — | — | — | — | ₹7.7m | ₹11.3m |
| Operating income | ₹753.7m | ₹3.16bn | ₹613.2m | ₹1.71bn | ₹851.0m | ₹207.4m | ₹936.1m | ₹656.9m | ₹543.6m | ₹885.8m |
| Net income | ₹312.0m | ₹221.6m | ₹355.4m | ₹1.13bn | ₹456.2m | ₹145.1m | ₹532.9m | ₹243.5m | ₹84.0m | ₹166.4m |
| Diluted earnings per share | 9.11 | 6.47 | 10.37 | 32.92 | 13.33 | 4.24 | 15.56 | 7.12 | 2.47 | 4.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.72bn | ₹11.97bn | ₹10.70bn | ₹10.69bn | ₹8.81bn | ₹7.53bn | ₹8.52bn | ₹9.87bn | ₹10.73bn | ₹10.61bn |
| Cash and short-term investments | ₹94.8m | ₹47.7m | ₹158.2m | ₹197.4m | ₹190.7m | ₹108.8m | ₹82.6m | ₹127.6m | ₹62.6m | ₹204.9m |
| Total liabilities | ₹6.85bn | ₹6.37bn | ₹5.35bn | ₹5.60bn | ₹4.82bn | ₹3.96bn | ₹5.11bn | ₹6.93bn | ₹8.04bn | ₹7.94bn |
| Debt | ₹4.75bn | ₹4.54bn | ₹3.55bn | ₹3.73bn | ₹2.62bn | ₹2.27bn | ₹3.21bn | ₹4.72bn | ₹5.37bn | ₹5.46bn |
| Shareholders' equity | ₹5.85bn | ₹5.59bn | ₹5.35bn | ₹5.09bn | ₹3.99bn | ₹3.57bn | ₹3.41bn | ₹2.94bn | ₹2.69bn | ₹2.67bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹759.1m | ₹772.2m | ₹1.42bn | ₹200.9m | ₹526.7m | ₹1.32bn | ₹2.08bn | ₹1.37bn | ₹1.06bn | ₹1.42bn |
| Capital spending | −₹971.2m | −₹1.44bn | −₹977.4m | −₹1.03bn | −₹580.4m | −₹97.3m | −₹79.7m | −₹118.8m | −₹323.0m | −₹675.2m |
| Free cash flow | −₹212.1m | −₹671.5m | ₹446.9m | −₹832.0m | −₹53.7m | ₹1.23bn | ₹2.00bn | ₹1.25bn | ₹735.9m | ₹748.1m |
| Dividends paid | −₹34.2m | −₹34.2m | −₹101.7m | −₹42.8m | −₹25.7m | −₹25.7m | −₹51.6m | −₹20.6m | −₹20.6m | −₹40.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.16bn | ₹3.66bn | ₹3.40bn | ₹3.45bn | ₹3.06bn | ₹3.40bn | ₹3.39bn | ₹3.43bn |
| Operating income | ₹84.4m | ₹298.8m | ₹243.7m | ₹201.5m | ₹45.9m | ₹203.9m | ₹215.2m | ₹165.5m |
| Net income | ₹46.1m | ₹114.9m | ₹140.0m | ₹70.8m | −₹13.7m | ₹58.7m | ₹101.4m | ₹50.2m |
| Diluted earnings per share | 1.35 | 3.36 | 4.09 | 2.07 | -0.40 | 1.71 | 2.96 | 1.46 |
| Cash from operations | — | — | — | ₹196.0m | — | ₹772.0m | — | −₹13.0m |
| Capital spending | — | — | — | −₹493.0m | — | −₹1.44bn | — | −₹921.0m |
| Free cash flow | — | — | — | −₹297.0m | — | −₹671.0m | — | −₹934.0m |
| Total assets | — | ₹12.72bn | — | ₹12.61bn | — | ₹11.97bn | — | ₹12.08bn |
| Cash and short-term investments | — | ₹94.8m | ₹99.3m | ₹173.2m | ₹47.7m | ₹140.0m | ₹308.7m | ₹308.7m |
| Debt | — | ₹4.75bn | — | ₹5.04bn | — | ₹4.54bn | — | ₹4.57bn |
| Shareholders' equity | — | ₹5.85bn | ₹5.62bn | ₹5.62bn | ₹5.59bn | ₹5.59bn | ₹5.38bn | ₹5.38bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.6% | 4.1% | 5.8% | 11.6% | 8.3% | 6.3% | — | — | — | — |
| Net margin | 2.3% | 1.7% | 2.9% | 7.6% | 3.9% | 1.9% | — | — | — | — |
| Return on equity | 5.3% | 4.0% | 6.6% | 22.1% | 11.4% | 4.1% | — | — | — | — |
| Return on assets | 2.5% | 1.9% | 3.3% | 10.6% | 5.2% | 1.9% | — | — | — | — |
| Free cash flow yield | 49.8% | 63.7% | 69.0% | 35.5% | 31.8% | 40.9% | — | — | — | — |
| Revenue growth | 4.9% | 4.0% | -16.0% | 26.1% | 50.8% | -38.8% | — | — | — | — |
| Earnings growth | 40.8% | -37.7% | -68.5% | 147.1% | 214.4% | -72.8% | — | — | — | — |
| Current ratio | 1.39x | 1.49x | 1.60x | 1.53x | 1.49x | 1.78x | — | — | — | — |
| Debt to equity | 0.81x | 0.81x | 0.66x | 0.73x | 0.65x | 0.64x | — | — | — | — |
| Equity ratio | 46.0% | 46.7% | 50.0% | 47.6% | 45.3% | 47.4% | — | — | — | — |
| Interest coverage | 1.77x | 1.34x | 2.44x | 5.39x | 3.90x | 1.50x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | -0.1% | -0.1% | 0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 11.8% | 0.7% |
| Operating income | -23.9% | 29.4% | 6.0% |
| Net income | -34.8% | 16.5% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.8% | 11.6% | 10.0% | 7.8% |
| Net margin | 2.0% | 3.8% | 3.6% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 17.8 | 14.1 | 4.4 | 8.9 | 27.0 | 4.1 | 7.5 | 16.5 | 15.0 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 23 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 3.00 | 1.25 | 0.75 | 1.25 | 0.50 | 0.50 |
- 2-for-1 split · 8 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.