B 
13.50
-2.17%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$5.15bn
FY2015FY2024
Net income
−$23.7m
FY2015FY2024
Free cash flow
$189.7m
FY2015FY2024
Shareholders' equity
$3.32bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.15bn | $5.16bn | $7.69bn | $4.12bn | $2.28bn | $2.76bn | $3.48bn | $2.88bn | $2.26bn | $2.48bn |
| Gross profit | $1.25bn | $1.49bn | $4.08bn | $1.73bn | $460.4m | $708.0m | $1.23bn | $1.11bn | $748.2m | $804.4m |
| Operating income | $365.0m | $625.0m | $2.87bn | $1.00bn | −$48.1m | $154.4m | $573.9m | $502.3m | $215.2m | $190.0m |
| Net income | −$23.7m | $160.0m | $1.16bn | $303.9m | −$55.7m | −$14.5m | $205.5m | $233.6m | $47.5m | −$42.8m |
| Diluted earnings per share | -0.00 | 0.02 | 0.15 | 0.05 | -0.01 | — | 0.03 | 0.04 | 0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12.40bn | $13.00bn | $12.64bn | $10.95bn | $9.38bn | $8.07bn | $8.45bn | $8.22bn | $6.97bn | $6.55bn |
| Cash and short-term investments | $1.70bn | $1.60bn | $2.17bn | $1.20bn | $741.7m | $543.5m | $615.2m | $689.6m | $469.0m | $449.0m |
| Total liabilities | $9.08bn | $9.18bn | $9.23bn | $8.57bn | $7.30bn | $6.04bn | $5.89bn | $5.61bn | $4.77bn | $4.80bn |
| Debt | $6.21bn | $6.54bn | $6.07bn | $6.04bn | $5.43bn | $4.43bn | $4.02bn | $3.86bn | $3.18bn | $3.34bn |
| Shareholders' equity | $3.32bn | $3.82bn | $3.41bn | $2.37bn | $2.08bn | $2.03bn | $2.56bn | $2.61bn | $2.20bn | $1.75bn |
| Shares outstanding | 10,019m | 8,836m | 7,842m | 6,580m | 6,023m | 6,104m | 6,126m | 6,107m | 4,418m | 4,057m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $534.9m | $121.8m | $1.83bn | $809.4m | $210.7m | $124.0m | $411.7m | $367.6m | $142.1m | $254.3m |
| Capital spending | −$345.2m | −$327.5m | −$283.8m | −$281.3m | −$629.1m | −$297.5m | −$273.2m | −$267.6m | −$201.6m | −$207.7m |
| Free cash flow | $189.7m | −$205.7m | $1.55bn | $528.1m | −$418.3m | −$173.5m | $138.5m | $100.0m | −$59.5m | $46.6m |
| Dividends paid | −$105.4m | −$244.7m | −$134.7m | −$55.9m | −$63.8m | −$115.6m | −$112.5m | −$82.8m | −$71.8m | −$91.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.36bn | $1.24bn | $1.28bn | $1.37bn | $1.34bn | $1.31bn | $1.09bn | $1.27bn |
| Gross profit | $279.9m | $253.0m | $283.9m | $348.0m | $338.3m | $326.4m | $198.1m | $334.2m |
| Operating income | $53.8m | $36.4m | $76.7m | $81.8m | $104.9m | $119.1m | $21.7m | $119.5m |
| Net income | $32.6m | −$28.6m | −$14.2m | −$68.9m | −$23.8m | $25.5m | $43.5m | −$33.4m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 | — | — |
| Total assets | $13.39bn | $12.83bn | $12.46bn | $12.40bn | $12.87bn | $12.34bn | $12.60bn | $13.00bn |
| Cash and short-term investments | $1.62bn | $1.80bn | $1.55bn | $1.70bn | $1.61bn | $1.57bn | $1.49bn | $1.60bn |
| Debt | $5.78bn | $5.71bn | $5.41bn | $5.28bn | $5.44bn | $5.27bn | $5.22bn | $5.44bn |
| Shareholders' equity | $3.43bn | $3.33bn | $3.26bn | $3.32bn | $3.69bn | $3.66bn | $3.73bn | $3.82bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 24.2% | 28.9% | 53.0% | 42.0% | 20.2% |
| Operating margin | 9.6% | 11.4% | 16.8% | 31.2% | 13.5% | 7.2% |
| Net margin | -1.2% | -0.5% | 3.1% | 21.1% | 11.9% | -0.7% |
| Return on equity | -1.8% | -0.7% | 4.2% | 47.6% | 20.8% | -0.8% |
| Return on assets | -0.5% | -0.2% | 1.2% | 12.8% | 4.5% | -0.2% |
| Free cash flow yield | 0.8% | 0.7% | 0.3% | 1.8% | 0.9% | 1.0% |
| Revenue growth | 6.8% | -0.2% | -32.9% | 86.6% | 80.7% | -17.3% |
| Earnings growth | 171.2% | -114.8% | -90.1% | 229.5% | -3043.7% | -140.4% |
| Current ratio | 1.17x | 1.02x | 1.11x | 1.32x | 0.88x | 0.71x |
| Debt to equity | 2.13x | 1.86x | 1.70x | 1.77x | 2.54x | 2.61x |
| Equity ratio | 25.1% | 26.8% | 29.4% | 27.0% | 21.7% | 22.1% |
| Interest coverage | 1.40x | 1.55x | 2.31x | 9.34x | 3.19x | 0.95x |
| Buybacks as a share of market value | -17.7% | 14.7% | -18.5% | -2.0% | -37.0% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 13.3% | 5.1% |
| Operating income | -28.5% | 18.8% | 2.4% |
| Net income | — | 10.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 38.6% | 35.8% | 35.3% |
| Operating margin | 9.6% | 22.0% | 18.3% | 16.3% |
| Net margin | 1.3% | 7.2% | 5.6% | 5.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -77.8 | 11.5 | 2.8 | 7.0 | -36.4 | -153.6 | 13.5 | 15.6 | 54.7 | -29.1 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.5 | 0.9 | 0.8 | 0.8 | 1.3 | 1.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 9 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.004 | 0.01 | 0.007 | 0.003 | 0.003 | 0.006 | 0.006 |
- 10-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.