B 
87.47
+7.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹541.7m
FY2016FY2025
Net income
−₹89.2m
FY2016FY2025
Free cash flow
−₹36.1m
FY2016FY2025
Shareholders' equity
₹315.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹541.7m | ₹500.0m | ₹423.5m | ₹387.5m | ₹304.6m | ₹478.7m | ₹354.2m | ₹165.3m | ₹151.1m | ₹142.7m |
| Operating income | −₹54.0m | ₹14.4m | ₹44.6m | ₹45.7m | ₹28.1m | ₹81.5m | ₹58.7m | ₹31.6m | ₹22.6m | ₹8.4m |
| Net income | −₹89.2m | −₹6.5m | ₹25.4m | ₹31.1m | ₹22.0m | ₹60.5m | ₹45.1m | ₹18.9m | ₹10.4m | ₹3.2m |
| Diluted earnings per share | -8.22 | -0.60 | 2.35 | 3.02 | 2.14 | 5.88 | 4.38 | 2.42 | 1.01 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹821.6m | ₹774.2m | ₹652.1m | ₹640.5m | ₹463.7m | ₹467.7m | ₹282.8m | ₹237.5m | ₹110.5m | ₹95.8m |
| Cash and short-term investments | ₹143.0m | ₹139.5m | ₹69.7m | ₹68.7m | ₹90.0m | ₹43.3m | ₹37.2m | ₹79.3m | ₹4.5m | ₹1.0m |
| Total liabilities | ₹506.4m | ₹377.0m | ₹251.1m | ₹265.5m | ₹163.4m | ₹188.8m | ₹64.3m | ₹59.1m | ₹70.7m | ₹67.6m |
| Debt | ₹347.3m | ₹259.1m | ₹167.1m | ₹185.0m | ₹86.7m | ₹115.9m | ₹21.5m | ₹42.7m | ₹32.7m | ₹28.5m |
| Shareholders' equity | ₹315.1m | ₹397.2m | ₹401.0m | ₹375.0m | ₹300.3m | ₹279.0m | ₹218.5m | ₹178.4m | ₹39.8m | ₹28.2m |
| Shares outstanding | 11m | 11m | 11m | 10m | 10m | 10m | 10m | 8m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹8.7m | ₹27.6m | ₹73.5m | −₹4.4m | ₹58.6m | −₹60.0m | −₹9.7m | −₹28.3m | ₹4.3m | −₹6.0m |
| Capital spending | −₹44.8m | −₹99.7m | −₹64.1m | −₹31.6m | −₹5.1m | −₹14.1m | −₹16.7m | −₹3.1m | −₹2.4m | −₹990,000 |
| Free cash flow | −₹36.1m | −₹72.1m | ₹9.4m | −₹36.0m | ₹53.5m | −₹74.1m | −₹26.4m | −₹31.4m | ₹1.9m | −₹7.0m |
| Dividends paid | — | — | — | — | −₹4.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹130.1m | ₹111.4m | ₹148.4m | ₹140.4m | ₹124.1m | ₹128.9m | ₹163.1m | ₹139.6m |
| Operating income | −₹7.1m | −₹3.0m | −₹8.3m | −₹6.0m | −₹51.0m | ₹11.3m | ₹4.6m | ₹12.1m |
| Net income | −₹10.8m | ₹51,000 | −₹16.2m | −₹14.6m | −₹61.3m | ₹2.9m | −₹2.4m | ₹7.0m |
| Diluted earnings per share | -1.00 | 0.00 | -1.50 | -1.34 | -5.65 | 0.27 | -0.23 | 0.65 |
| Total assets | ₹801.2m | — | ₹821.6m | — | ₹783.2m | — | ₹774.2m | — |
| Cash and short-term investments | ₹131.2m | — | ₹143.0m | — | ₹136.6m | — | ₹139.5m | — |
| Debt | ₹75.9m | — | ₹304.4m | — | ₹104.2m | — | ₹210.6m | — |
| Shareholders' equity | ₹306.3m | — | ₹315.1m | — | ₹340.9m | — | ₹397.2m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 2.5% | 20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.8% | 2.7% | 6.1% | 8.1% |
| Net margin | -9.2% | -2.1% | 1.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.1 | -165.3 | 44.7 | 24.7 | 34.9 | 8.8 | 6.0 | 16.4 |
| Price to sales | 1.3 | 2.2 | 2.7 | 2.0 | 2.5 | 1.1 | 0.8 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2020.
| FY2021 | FY2020 | |
|---|---|---|
| Paid in the year | 0.70 | 0.40 |
- 5-for-2 split · 8 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.