F 
4.13p
+27.08%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
−£14.8m
FY2016FY2025
Net income
−£9.7m
FY2016FY2025
Free cash flow
−£3.7m
FY2016FY2025
Shareholders' equity
£2.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | −£14.8m | £47 | −£1.0m | £7,632 | £2.3m | — | — | £4.7m | £3.5m | £2.6m |
| Gross profit | −£14.9m | −£1,592 | −£1.1m | −£2,338 | — | — | — | £2.5m | — | — |
| Operating income | −£10.4m | −£697,899 | −£8.3m | −£8.2m | −£1.2m | −£686,316 | −£291,076 | £110,000 | −£692,138 | −£192,710 |
| Net income | −£9.7m | −£700,068 | −£8.3m | −£7.8m | −£1.1m | −£617,314 | −£268,281 | £160,000 | −£671,568 | −£189,065 |
| Diluted earnings per share | -0.03 | -0.00 | -0.03 | -0.03 | -0.03 | -0.04 | -0.02 | 0.01 | -0.05 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £7.6m | £404,743 | £1.5m | £9.2m | £1.7m | £2.1m | £2.0m | £2.0m | £1.5m | £2.0m |
| Cash and short-term investments | £4.9m | £355,932 | £1.3m | £7.0m | £594,915 | £1.2m | £86,007 | £370,000 | — | — |
| Total liabilities | £4.7m | £279,050 | £721,716 | £1.9m | £629,522 | £406,421 | £1.8m | £1.8m | £1.3m | £1.2m |
| Debt | £2.0m | — | £57,776 | £226,756 | £138,134 | £482,643 | £359,313 | £80,000 | £7,056 | £10,783 |
| Shareholders' equity | £2.9m | £125,693 | £825,761 | £7.3m | −£402,410 | −£799,169 | −£153,706 | £220,000 | £175,442 | £839,210 |
| Shares outstanding | 332m | 275m | 275m | 269m | 37m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£3.7m | −£897,626 | −£6.3m | −£4.4m | −£814,617 | −£647,440 | −£242,386 | £370,000 | −£49,785 | £29,212 |
| Capital spending | −£1,309 | — | −£8,618 | −£899,533 | −£363,930 | −£199,474 | −£70,165 | −£40,000 | −£18,635 | −£44,362 |
| Free cash flow | −£3.7m | −£897,626 | −£6.3m | −£5.3m | −£1.2m | −£846,914 | −£312,551 | £330,000 | −£68,420 | −£15,150 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £252,428 | −£17.0m | £2.3m | £144 | £433 | £18,325 | £27,851 | — |
| Gross profit | £252,428 | −£17.0m | £521,091 | £144 | — | — | — | — |
| Operating income | −£2.3m | −£9.4m | −£1.5m | −£461,895 | −£238,173 | −£3.9m | −£4.4m | −£7.2m |
| Net income | −£2.1m | −£8.8m | −£980,338 | −£461,895 | −£238,173 | −£4.2m | −£4.2m | −£7.7m |
| Diluted earnings per share | -0.01 | -0.03 | -0.00 | -0.00 | -0.00 | -0.02 | -0.02 | -0.03 |
| Cash from operations | — | −£2.0m | — | — | — | — | −£4.0m | — |
| Total assets | £4.4m | £7.6m | £696,320 | £404,743 | £755,666 | £1.5m | £6.4m | £9.2m |
| Cash and short-term investments | £2.9m | £4.9m | £643,490 | £355,932 | £691,280 | £1.3m | £4.3m | £7.0m |
| Debt | — | £2.0m | — | — | £23,707 | £57,776 | £137,381 | £133,331 |
| Shareholders' equity | £552,023 | £2.9m | £395,355 | £125,693 | £587,588 | £825,761 | £4.4m | £7.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 8.1% | 72.1% | — |
| Net income | 7.5% | 73.6% | 58.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.7% | 101.2% | — | — |
| Operating margin | 75.0% | 174.8% | — | — |
| Net margin | 70.8% | 168.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -2.8 | -2.0 | -0.1 | -0.5 |
| Price to sales | -1.9 | — | -1.0 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.