B 
3.02
+0.67%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€7.7m
FY2016FY2025
Net income
€841,000
FY2016FY2025
Free cash flow
−€22.6m
FY2016FY2025
Shareholders' equity
€69.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €7.7m | €7.3m | €5.8m | €5.0m | €3.3m | €4.5m | €58.0m | €65.8m | €143.8m |
| Research and development | — | — | €1 | €0 | €0 | €1 | — | — | €9,000 |
| Operating income | €3.6m | €6.8m | −€2.3m | −€451,000 | €2.0m | −€693,000 | −€142,000 | €5.2m | €52.5m |
| Net income | €841,000 | €2.3m | −€6.8m | €3.3m | −€1.6m | −€2.7m | −€6.2m | −€3.9m | −€15.4m |
| Diluted earnings per share | 0.07 | 0.21 | -0.61 | 0.30 | -0.15 | -0.24 | -0.55 | -0.35 | -1.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €199.6m | €170.5m | €152.7m | €151.1m | €141.6m | €132.9m | €130.9m | €188.4m | €272.6m |
| Cash and short-term investments | €3.4m | €3.7m | €17.0m | €21.1m | €19.2m | €22.6m | €7.0m | €5.7m | €37.2m |
| Total liabilities | €129.3m | €100.2m | €85.9m | €78.5m | €97.0m | €86.7m | €48.5m | €79.9m | €114.3m |
| Debt | €111.6m | €84.8m | €74.9m | €66.6m | €86.2m | €73.7m | €60.8m | €116.7m | €173.8m |
| Shareholders' equity | €69.0m | €68.1m | €65.8m | €72.6m | €44.3m | €45.9m | €48.6m | €54.1m | €57.7m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€17.9m | −€7.3m | −€4.2m | −€27.9m | −€8.5m | −€7.2m | €18.9m | €18.8m | €95.5m |
| Capital spending | −€4.7m | −€4,000 | −€38,000 | −€25,000 | −€30,000 | −€38,000 | −€33,000 | −€24,000 | −€4,000 |
| Free cash flow | −€22.6m | −€7.3m | −€4.2m | −€27.9m | −€8.5m | −€7.3m | €18.9m | €18.8m | €95.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.9m | €3.9m | €3.7m | €3.8m | €3.6m | €2.9m | €2.9m | €2.7m |
| Operating income | €1.0m | €2.9m | €73,000 | €2.9m | €3.9m | −€3.9m | €44,000 | −€647,000 |
| Net income | €6.4m | €2.6m | −€1.8m | €426,000 | €1.9m | −€6.9m | €51,000 | −€1.0m |
| Diluted earnings per share | 0.57 | 0.23 | -0.16 | 0.04 | 0.17 | -0.61 | 0.00 | -0.09 |
| Cash from operations | €36.0m | −€12.0m | −€8.0m | −€9.0m | −€1.0m | −€3.0m | — | −€4.0m |
| Capital spending | — | −€4.0m | — | −€9.0m | — | — | — | — |
| Free cash flow | — | −€16.0m | — | −€18.0m | — | — | — | — |
| Total assets | €173.7m | €199.6m | €179.8m | €170.5m | €161.5m | €152.7m | €160.7m | €151.1m |
| Cash and short-term investments | €5.9m | €4.1m | €3.5m | €3.7m | €7.6m | €17.0m | €25.7m | €21.1m |
| Debt | €48.5m | €108.8m | €93.3m | €80.8m | €69.5m | €70.4m | €71.6m | €62.2m |
| Shareholders' equity | €75.4m | €69.0m | €66.3m | €68.1m | €67.7m | €65.8m | €72.7m | €72.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.8% | 18.3% | -17.2% |
| Operating income | — | 12.7% | 23.9% |
| Net income | -36.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 69.1% | 29.6% | 37.7% | 22.8% |
| Net margin | 21.2% | -1.2% | 20.8% | -8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.8 | 13.8 | -6.3 | 13.6 | 1.7 | -18.6 | -14.2 | -6.3 | -9.3 | -3.0 |
| Price to sales | 4.2 | 4.4 | 7.4 | 9.1 | 0.5 | 9.2 | 8.7 | 0.7 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 2013.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.27 | 0.35 | 1.00 | 1.00 | 1.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.