B 
29.50
-2.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.24bn
FY2017FY2026
Net income
₹59.5m
FY2017FY2026
Free cash flow
−₹142.1m
FY2017FY2026
Shareholders' equity
₹934.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.24bn | ₹1.89bn | ₹1.34bn | ₹1.15bn | ₹817.4m | ₹560.8m | ₹1.09bn | ₹1.67bn | ₹1.87bn | ₹1.74bn |
| Operating income | ₹68.4m | −₹44.6m | −₹69.5m | ₹8.1m | ₹58.1m | ₹21.8m | ₹12.2m | ₹25.9m | ₹48.5m | ₹74.8m |
| Net income | ₹59.5m | −₹21.7m | −₹83.8m | ₹11.5m | ₹49.3m | ₹14.0m | ₹72.9m | ₹895,258 | ₹31.9m | ₹55.0m |
| Diluted earnings per share | 4.40 | -1.60 | -6.24 | 0.85 | 3.48 | 1.03 | 5.35 | 0.07 | 2.73 | 4.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.90bn | ₹1.71bn | ₹1.59bn | ₹1.65bn | ₹1.45bn | ₹1.38bn | ₹1.52bn | ₹1.57bn | ₹1.66bn | ₹1.47bn |
| Cash and short-term investments | ₹3.4m | ₹54.5m | ₹36.9m | ₹58.5m | ₹111.1m | ₹171.7m | ₹176.5m | ₹51.3m | ₹34.8m | ₹118.6m |
| Total liabilities | ₹965.0m | ₹835.8m | ₹695.4m | ₹669.9m | ₹480.4m | ₹461.9m | ₹614.8m | ₹740.5m | ₹826.8m | ₹729.5m |
| Debt | ₹413.1m | ₹262.3m | ₹302.7m | ₹331.2m | ₹279.1m | ₹238.0m | ₹271.6m | ₹289.0m | ₹332.1m | ₹443.4m |
| Shareholders' equity | ₹934.2m | ₹871.0m | ₹893.1m | ₹976.9m | ₹965.0m | ₹916.9m | ₹902.7m | ₹832.7m | ₹832.1m | ₹744.8m |
| Shares outstanding | 14m | 14m | 13m | 14m | 14m | 14m | 14m | 14m | 12m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹140.5m | −₹21.2m | −₹130.9m | ₹105.8m | −₹136.4m | ₹36.9m | ₹10.6m | ₹30.9m | ₹66.8m | −₹34.9m |
| Capital spending | −₹1.6m | −₹3.5m | −₹27.5m | −₹16.1m | −₹6.3m | −₹20.2m | −₹11.8m | −₹22.8m | −₹57.9m | −₹4.5m |
| Free cash flow | −₹142.1m | −₹24.8m | −₹158.4m | ₹89.8m | −₹142.7m | ₹16.6m | −₹1.2m | ₹8.0m | ₹8.9m | −₹39.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹575.9m | ₹580.7m | ₹592.1m | ₹581.0m | ₹485.6m | ₹482.5m | ₹502.0m | ₹484.4m |
| Operating income | ₹81.8m | ₹38.0m | ₹6.9m | ₹14.2m | ₹9.3m | ₹23.0m | ₹9.8m | ₹901,000 |
| Net income | ₹3.4m | ₹25.2m | ₹2.4m | ₹15.0m | ₹16.9m | ₹17.3m | ₹4.6m | ₹159,000 |
| Diluted earnings per share | 0.25 | 1.86 | 0.18 | 1.10 | 1.25 | 1.27 | 0.34 | 0.01 |
| Cash from operations | — | — | — | −₹44.0m | — | −₹15.0m | — | −₹41.0m |
| Capital spending | — | — | — | — | — | −₹3.0m | — | −₹1.0m |
| Free cash flow | — | — | — | — | — | −₹18.0m | — | −₹42.0m |
| Total assets | — | ₹1.90bn | — | ₹1.93bn | — | ₹1.71bn | — | ₹1.66bn |
| Cash and short-term investments | ₹43.9m | ₹43.9m | ₹42.2m | ₹60.8m | ₹36.8m | ₹36.8m | ₹87.2m | ₹87.2m |
| Debt | — | ₹413.1m | — | ₹318.7m | — | ₹262.3m | — | ₹315.0m |
| Shareholders' equity | ₹934.2m | ₹934.2m | ₹902.9m | ₹902.9m | ₹871.0m | ₹871.0m | ₹849.6m | ₹849.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.8% | 31.9% | 3.6% |
| Operating income | 103.3% | 25.7% | 8.7% |
| Net income | 72.9% | 33.6% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.6% | -0.6% | 0.5% | 1.5% |
| Net margin | 0.9% | -0.5% | 0.4% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | -30.0 | -12.7 | 56.8 | 13.3 | 35.3 | 5.8 | 254.8 | 21.3 | 10.1 |
| Price to sales | 0.2 | 0.3 | 0.8 | 0.6 | 0.8 | 0.9 | 0.4 | 0.1 | 0.4 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.