B 
107.56
+0.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹254.9m
FY2017FY2026
Net income
₹17.7m
FY2017FY2026
Free cash flow
−₹141.0m
FY2017FY2026
Shareholders' equity
₹576.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹254.9m | ₹315.6m | ₹272.6m | ₹259.7m | ₹243.0m | ₹200.2m | ₹235.7m | ₹163.9m | ₹228.3m | ₹273.2m |
| Operating income | ₹24.4m | ₹47.2m | ₹5.6m | ₹22.1m | ₹40.6m | ₹33.1m | ₹25.5m | ₹11.4m | ₹11.0m | ₹27.3m |
| Net income | ₹17.7m | ₹30.9m | ₹27.5m | ₹25.4m | ₹29.2m | ₹23.9m | ₹23.4m | ₹11.6m | ₹13.8m | ₹16.7m |
| Diluted earnings per share | 2.67 | 4.65 | 4.13 | 3.83 | 4.40 | 3.62 | 3.54 | 1.75 | 2.10 | 2.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹805.4m | ₹666.3m | ₹598.0m | ₹559.1m | ₹597.7m | ₹560.9m | ₹498.2m | ₹481.1m | ₹488.4m | ₹485.8m |
| Cash and short-term investments | ₹54.8m | ₹28.6m | ₹118.6m | ₹11.2m | ₹120.3m | ₹96.8m | ₹98.6m | ₹81.4m | ₹84.0m | ₹126.8m |
| Total liabilities | ₹228.9m | ₹107.9m | ₹55.6m | ₹30.7m | ₹81.4m | ₹60.5m | ₹21.6m | ₹27.5m | ₹46.3m | ₹57.5m |
| Debt | ₹205.3m | ₹85.8m | ₹32.9m | ₹2.9m | ₹58.0m | ₹43.3m | ₹43.3m | ₹8.4m | ₹19.0m | ₹11.0m |
| Shareholders' equity | ₹576.5m | ₹558.4m | ₹542.4m | ₹528.4m | ₹516.3m | ₹500.4m | ₹476.6m | ₹453.6m | ₹442.1m | ₹428.3m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹60.7m | ₹51.9m | −₹34.7m | −₹44.5m | −₹40.4m | −₹57.2m | ₹36.4m | ₹3.4m | ₹44.3m | ₹54.8m |
| Capital spending | −₹80.4m | −₹26.5m | −₹10.2m | −₹12.2m | −₹12.2m | −₹2.7m | −₹18.7m | −₹2.6m | −₹93.3m | −₹9.3m |
| Free cash flow | −₹141.0m | ₹25.4m | −₹44.9m | −₹56.7m | −₹52.6m | −₹59.9m | ₹17.8m | ₹765,147 | −₹48.9m | ₹45.5m |
| Dividends paid | — | −₹14.9m | −₹13.3m | −₹13.3m | −₹13.3m | −₹13.3m | −₹13.3m | −₹798,693 | −₹7.4m | −₹683,778 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹90.6m | ₹65.1m | ₹77.2m | ₹50.5m | ₹62.1m | ₹72.0m | ₹57.4m | ₹115.5m |
| Operating income | ₹10.1m | ₹13.4m | ₹9.5m | ₹2.3m | ₹9.5m | ₹8.0m | ₹7.7m | ₹20.2m |
| Net income | ₹7.2m | ₹5.5m | ₹5.8m | ₹364,000 | ₹6.1m | ₹6.6m | ₹5.0m | ₹13.9m |
| Diluted earnings per share | 1.08 | 0.83 | 0.87 | 0.05 | 0.92 | 0.99 | 0.75 | 2.09 |
| Cash from operations | — | — | — | −₹14.0m | — | ₹49.0m | — | −₹24.0m |
| Capital spending | — | — | — | −₹71.0m | — | −₹26.0m | — | −₹7.0m |
| Free cash flow | — | — | — | −₹85.0m | — | ₹23.0m | — | −₹31.0m |
| Total assets | — | ₹805.4m | — | ₹740.2m | — | ₹666.3m | — | ₹747.8m |
| Cash and short-term investments | ₹53.7m | ₹54.8m | ₹13.2m | ₹13.2m | ₹28.6m | ₹28.6m | ₹101.9m | ₹101.9m |
| Debt | — | ₹205.3m | — | ₹155.2m | — | ₹85.8m | — | ₹158.8m |
| Shareholders' equity | ₹576.5m | ₹576.5m | ₹565.0m | ₹565.0m | ₹558.4m | ₹558.4m | ₹561.7m | ₹561.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 5.0% | 0.3% |
| Operating income | 3.4% | -5.9% | 14.9% |
| Net income | -11.3% | -5.8% | -8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.6% | 9.0% | 11.2% | 9.4% |
| Net margin | 8.5% | 9.2% | 10.0% | 9.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.7 | 27.2 | 30.0 | 25.0 | 17.9 | 21.2 | 16.2 | 17.3 | 22.1 | 36.0 |
| Price to sales | 2.8 | 2.7 | 3.0 | 2.5 | 2.2 | 2.5 | 1.6 | 1.2 | 1.3 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 Feb 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2016 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.25 | 2.00 | 2.00 | 2.00 | 1.00 | 3.50 | 2.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.