K 
13.18
+4.52%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€7.04bn
FY2016FY2025
Net income
€211.0m
FY2016FY2025
Free cash flow
€281.2m
FY2016FY2025
Shareholders' equity
€958.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €7.04bn | €6.46bn | €6.27bn | €6.62bn | €7.32bn | €6.77bn | €7.21bn | €7.21bn | €6.60bn | €6.98bn |
| Research and development | — | — | — | — | €2.4m | €200,000 | €200,000 | — | — | — |
| Operating income | €213.8m | €58.8m | €170.7m | €213.4m | €73.9m | −€136.4m | €51.1m | €88.6m | €33.2m | €81.5m |
| Net income | €211.0m | €82.2m | €175.0m | €179.6m | €18.1m | −€122.2m | €11.8m | €23.8m | €12.5m | €46.8m |
| Diluted earnings per share | 0.81 | 0.28 | 0.64 | 0.65 | 0.07 | -0.45 | 0.04 | 0.19 | 0.09 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.10bn | €3.89bn | €3.93bn | €3.82bn | €4.50bn | €5.22bn | €4.54bn | €4.58bn | €4.57bn | €4.81bn |
| Cash and short-term investments | €883.4m | €763.4m | €757.3m | €842.8m | €1.28bn | €1.48bn | €854.6m | €744.3m | €697.8m | €740.1m |
| Total liabilities | €3.14bn | €3.00bn | €3.01bn | €3.01bn | €3.84bn | €4.64bn | €3.91bn | €3.84bn | €3.71bn | €3.97bn |
| Debt | €191.3m | €323.0m | €296.0m | €227.3m | €280.8m | €928.5m | €583.1m | €342.8m | €503.1m | €611.6m |
| Shareholders' equity | €958.0m | €895.5m | €920.5m | €810.6m | €653.6m | €583.4m | €628.4m | €729.0m | €852.2m | €834.3m |
| Shares outstanding | 261m | 290m | 275m | 278m | 273m | 273m | 273m | 128m | 137m | 139m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €344.7m | €256.7m | €105.7m | −€195.9m | €320.2m | €614.3m | €365.4m | €208.7m | €65.5m | €67.9m |
| Capital spending | −€63.5m | −€85.3m | −€84.3m | −€94.5m | −€69.5m | −€60.8m | −€87.1m | −€80.2m | −€96.4m | −€66.9m |
| Free cash flow | €281.2m | €171.4m | €21.4m | −€290.4m | €250.8m | €553.6m | €278.3m | €128.5m | −€30.9m | €997,000 |
| Dividends paid | −€66.0m | −€26.1m | −€22.0m | — | — | −€100,000 | −€19.5m | −€11.4m | −€7.5m | −€2.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.49bn | €3.66bn | €3.38bn | €3.31bn | €3.15bn | €3.30bn | €1.65bn | €2.97bn |
| Operating income | €133.0m | €110.0m | €104.8m | €73.9m | €49.4m | €89.1m | €49.0m | €61.2m |
| Net income | €127.0m | €109.5m | €101.5m | €27.3m | €54.9m | €114.8m | €57.4m | €60.2m |
| Diluted earnings per share | 0.50 | 0.42 | 0.39 | 0.09 | 0.19 | 0.42 | 0.21 | 0.22 |
| Cash from operations | €68.0m | €479.0m | −€135.0m | €422.0m | −€165.0m | €198.0m | €99.0m | −€93.0m |
| Capital spending | −€22.0m | −€27.0m | −€36.0m | −€32.0m | −€20.0m | −€50.0m | −€23.0m | −€33.0m |
| Free cash flow | €46.0m | €452.0m | −€171.0m | €390.0m | −€185.0m | €148.0m | €76.0m | −€126.0m |
| Total assets | €4.28bn | €4.10bn | €3.85bn | €3.89bn | €3.85bn | €3.97bn | €3.93bn | €3.78bn |
| Cash and short-term investments | €715.0m | €883.4m | €500.6m | €763.4m | €453.3m | €757.3m | €758.6m | €660.7m |
| Debt | €146.0m | €191.3m | €173.2m | €145.1m | €134.4m | €134.9m | €7.1m | €101.6m |
| Shareholders' equity | €979.0m | €958.0m | €885.9m | €895.5m | €944.3m | €920.5m | €920.5m | €844.9m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 3.2% | 1.3% | 2.6% | 2.5% | 1.1% | -1.0% | — |
| Net margin | 3.0% | 1.3% | 2.8% | 2.7% | 0.2% | -1.8% | — |
| Return on equity | 22.0% | 9.2% | 19.0% | 22.2% | 2.8% | -20.9% | — |
| Return on assets | 5.1% | 2.1% | 4.5% | 4.7% | 0.4% | -2.3% | — |
| Free cash flow yield | 13.6% | 10.2% | 6.0% | -3.2% | 12.4% | 21.4% | — |
| Revenue growth | 9.1% | 2.9% | -5.3% | -9.5% | 8.1% | -6.1% | — |
| Earnings growth | 156.7% | -53.0% | -2.6% | 891.2% | -114.8% | -1131.4% | — |
| Current ratio | 0.98x | 0.98x | 0.97x | 0.96x | 0.96x | 1.03x | — |
| Debt to equity | 0.20x | 0.16x | 0.15x | 0.13x | 0.21x | 1.24x | — |
| Equity ratio | 23.4% | 23.0% | 23.4% | 21.2% | 14.5% | 11.2% | — |
| Interest coverage | 14.30x | 5.52x | 15.74x | 24.86x | 5.16x | -2.88x | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 10.1% | -5.4% | 0.9% | -1.6% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 0.8% | -0.5% |
| Operating income | 0.1% | — | 23.6% |
| Net income | 5.5% | — | 35.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | 2.5% | 1.5% | 1.2% |
| Net margin | 2.2% | 2.5% | 1.3% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 14.8 | 3.8 | 3.4 | 40.6 | -3.8 | 62.0 | 13.6 | 41.9 | 13.1 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.25 | 0.20 | 0.15 | 0.14 | 0.10 | 0.09 | 0.02 |
- 5-for-1 split · 11 May 2006
- 4-for-1 split · 22 Dec 2000
- 1-to-1 reverse split · 25 Apr 2000
- 1.013-for-1 split · 10 Jun 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.