B 
Blue Ant Media Corp (Pre-Reincorporation) BAMI.TO · CAD
Communication Services · Toronto Stock Exchange · 🇨🇦 Canada
6.16
+5.30%
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CAD, from our data supplier.
Revenue
C$204.0m
FY2017FY2025
Net income
C$13.5m
FY2017FY2025
Free cash flow
C$13.1m
FY2017FY2025
Shareholders' equity
C$244.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | C$204.0m | C$193.5m | C$446.3m | C$304.3m | C$580.4m | C$226.8m | C$244.2m | C$164.8m | C$129.1m |
| Operating income | −C$3.8m | −C$61.0m | −C$8.8m | C$16.6m | −C$3.2m | −C$23.4m | −C$15.2m | C$12.2m | C$20.7m |
| Net income | C$13.5m | −C$20.4m | −C$32.1m | −C$7.5m | −C$20.7m | −C$48.7m | −C$23.7m | C$9.4m | C$14.1m |
| Diluted earnings per share | 0.14 | -0.93 | -1.16 | -0.13 | -0.41 | -1.49 | -0.73 | 0.29 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | C$471.4m | C$340.5m | C$604.2m | C$796.5m | C$603.5m | C$663.4m | C$516.1m | C$395.5m | — |
| Cash and short-term investments | C$54.5m | C$12.0m | C$72.5m | C$85.8m | C$97.0m | C$71.8m | C$59.3m | C$55.4m | — |
| Total liabilities | C$226.5m | C$168.9m | C$402.1m | C$564.8m | C$368.5m | C$632.1m | C$467.7m | C$321.3m | — |
| Debt | C$25.8m | C$33.1m | C$32.9m | C$280.2m | C$191.9m | C$353.4m | C$246.3m | C$136.3m | — |
| Shareholders' equity | C$244.9m | C$171.6m | C$202.1m | C$231.8m | C$235.1m | C$31.3m | C$48.4m | C$74.2m | — |
| Shares outstanding | 97m | 22m | 28m | 56m | 50m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | C$19.0m | C$43.7m | C$67.7m | −C$74.1m | −C$16.9m | −C$36.5m | −C$33.8m | C$7.4m | C$22.0m |
| Capital spending | −C$6.0m | −C$949,000 | −C$1.3m | −C$1.2m | −C$2.7m | −C$1.7m | −C$6.5m | −C$2.2m | −C$1.8m |
| Free cash flow | C$13.1m | C$42.8m | C$66.4m | −C$75.3m | −C$19.6m | −C$38.2m | −C$40.3m | C$5.2m | C$20.3m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | Jun 2025 | May 2025 | Mar 2025 | Feb 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | C$125.6m | C$70.0m | C$80.5m | C$158.8m | C$11.0m | C$11.0m | C$34.2m | C$34.2m |
| Operating income | C$11.5m | −C$1.3m | −C$1.3m | C$9.2m | −C$7.5m | −C$7.5m | −C$5.5m | −C$5.5m |
| Net income | −C$17.9m | −C$6.0m | −C$6.8m | C$153.6m | −C$4.6m | −C$4.6m | −C$135.4m | −C$135.4m |
| Diluted earnings per share | -0.65 | -0.22 | -0.07 | 1.58 | -0.81 | -0.05 | -2.38 | -1.40 |
| Cash from operations | −C$2.0m | −C$4.0m | C$5.0m | C$19.0m | — | C$6.0m | — | C$9.0m |
| Capital spending | — | −C$2.0m | −C$1.0m | −C$5.0m | — | — | — | — |
| Free cash flow | — | −C$6.0m | C$4.0m | C$14.0m | — | — | — | — |
| Total assets | C$609.0m | C$628.1m | C$432.1m | C$471.4m | C$262.4m | C$262.4m | C$269.3m | C$269.3m |
| Cash and short-term investments | — | — | C$34.0m | C$54.5m | C$29.7m | C$29.7m | C$37.8m | C$37.8m |
| Debt | C$3.5m | C$33.2m | C$20.8m | C$25.8m | C$36.1m | C$36.1m | C$36.5m | C$36.5m |
| Shareholders' equity | C$298.7m | C$281.3m | C$239.8m | C$244.9m | C$84.8m | C$84.8m | C$96.0m | C$96.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.5% | -2.1% | — |
| Operating income | — | -30.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 56.7 | -6.5 | -11.2 | -193.3 | -167.4 |
| Price to sales | 3.7 | 0.7 | 0.8 | 4.8 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 6 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.