GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Balmer Lawrie and Company BALMLAWRIE.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

165.04

+1.09%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹27.17bn

FY2017FY2026

Net income

₹2.77bn

FY2017FY2026

Free cash flow

₹2.31bn

FY2017FY2026

Shareholders' equity

₹20.69bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹27.17bn₹25.16bn₹21.93bn₹23.21bn₹20.55bn₹15.29bn₹14.62bn₹17.13bn₹16.69bn₹17.05bn
Research and development————————₹62.9m₹52.9m
Operating income₹3.08bn₹6.04bn₹2.86bn₹1.82bn₹1.32bn₹1.07bn₹1.38bn₹2.16bn₹2.48bn₹1.99bn
Net income₹2.77bn₹2.66bn₹2.62bn₹1.72bn₹1.38bn₹1.20bn₹1.61bn₹1.63bn₹1.65bn₹1.70bn
Diluted earnings per share16.1915.5515.3010.058.057.009.399.559.659.96

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹33.49bn₹30.40bn₹28.73bn₹26.62bn₹24.46bn₹23.79bn₹23.35bn₹22.81bn₹21.96bn₹20.30bn
Cash and short-term investments₹4.42bn₹4.47bn₹5.14bn₹4.41bn₹4.10bn₹6.56bn₹4.47bn₹4.40bn₹5.03bn₹7.38bn
Total liabilities₹12.66bn₹10.51bn₹10.25bn₹9.50bn₹8.23bn₹7.98bn₹7.37bn₹7.10bn₹6.86bn₹6.71bn
Debt₹2.20bn₹1.06bn₹1.13bn₹1.21bn₹1.22bn₹1.25bn₹1.20bn₹791.5m₹149.0m−₹97.9m
Shareholders' equity₹20.69bn₹19.69bn₹18.21bn₹16.81bn₹15.88bn₹15.42bn₹15.54bn₹15.20bn₹14.57bn₹13.59bn
Shares outstanding171m171m171m171m171m172m172m171m171m171m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹2.95bn₹1.56bn₹2.74bn₹2.08bn₹23.0m₹2.44bn₹1.89bn₹1.94bn₹1.29bn₹1.84bn
Capital spending−₹637.6m−₹678.8m−₹525.9m−₹523.6m−₹229.9m−₹438.0m−₹481.9m−₹2.01bn−₹1.03bn−₹789.3m
Free cash flow₹2.31bn₹883.0m₹2.22bn₹1.55bn−₹206.9m₹2.00bn₹1.41bn−₹68.7m₹260.7m₹1.05bn
Dividends paid−₹2.11bn−₹1.45bn−₹1.28bn−₹1.11bn−₹1.02bn−₹1.28bn−₹1.50bn−₹1.37bn−₹964.7m−₹687.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹7.49bn₹7.44bn₹6.57bn₹6.35bn₹6.81bn₹6.08bn₹6.30bn₹6.39bn
Operating income₹801.4m₹855.3m₹752.6m₹625.9m₹781.4m₹1.58bn₹778.5m₹609.0m
Net income₹714.1m₹845.2m₹665.8m₹565.6m₹689.3m₹751.5m₹644.5m₹625.3m
Diluted earnings per share4.184.953.893.314.034.393.773.66
Cash from operations———−₹682.0m—₹1.56bn—−₹387.0m
Capital spending———−₹236.0m—−₹678.0m—−₹211.0m
Free cash flow———−₹918.0m—₹883.0m—−₹598.0m
Total assets—₹33.49bn—₹32.30bn—₹30.40bn—₹29.04bn
Cash and short-term investments₹4.53bn₹4.53bn₹2.93bn₹8.10bn₹4.58bn₹4.58bn₹3.34bn₹3.34bn
Debt—₹933.7m—₹2.37bn—₹1.06bn—₹1.24bn
Shareholders' equity₹20.83bn₹20.69bn₹19.61bn₹19.44bn₹19.89bn₹19.69bn₹18.09bn₹17.84bn

Financial ratios

Data as of 22 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2018FY2017FY2016
Operating margin11.3%24.0%13.1%7.9%6.4%7.0%———
Net margin10.2%10.6%11.9%7.4%6.7%7.9%———
Return on equity13.4%13.5%14.4%10.2%8.7%7.8%———
Return on assets8.3%8.7%9.1%6.5%5.6%5.1%———
Free cash flow yield12.5%7.8%11.4%9.1%0.9%10.0%———
Revenue growth8.0%14.7%-5.5%12.9%34.4%4.6%———
Earnings growth4.0%1.7%52.2%24.9%14.3%-25.4%———
Current ratio2.13x2.27x2.08x2.08x2.31x2.25x———
Debt to equity0.05x0.04x0.05x0.06x0.06x0.07x———
Equity ratio61.8%64.8%63.4%63.1%64.9%64.8%———
Interest coverage9.21x22.75x12.98x10.16x9.71x8.94x———
R&D as a share of sales——————0.4%0.3%0.2%
Buybacks as a share of market value0.1%-0.0%0.0%0.0%0.6%-0.2%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue5.4%12.2%-1.7%
Operating income19.1%23.7%3.0%
Net income17.2%18.1%4.5%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin17.4%14.2%12.1%11.5%
Net margin10.4%10.0%9.3%9.0%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings10.211.813.921.815.617.613.713.114.118.3
Price to sales1.01.31.61.61.01.41.51.31.41.8

Dividends and splits

Per share, in the currency the company pays

Paid for 31 years. Last went ex-dividend on 11 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year4.2512.758.507.506.506.007.507.333
  • 3-for-2 split · 26 Dec 2019
  • 4-for-1 split · 26 Dec 2016
  • 7-for-4 split · 23 May 2013

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.