B
15.83
+2.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹47.3m
FY2017FY2026
Net income
−₹82.4m
FY2017FY2026
Free cash flow
−₹188.4m
FY2017FY2026
Shareholders' equity
−₹1.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹47.3m | ₹23.2m | ₹34.3m | ₹1.04bn | ₹2.38bn | ₹1.24bn | ₹1.92bn | ₹2.10bn | ₹2.05bn | ₹1.76bn |
| Operating income | −₹9.1m | −₹8.8m | ₹31.5m | −₹417.2m | ₹39.5m | −₹162.5m | −₹250.0m | −₹334.4m | −₹304.6m | −₹214.4m |
| Net income | −₹82.4m | ₹81.9m | −₹711.4m | −₹518.8m | −₹46.9m | −₹258.5m | −₹345.6m | −₹422.4m | −₹401.9m | −₹234.6m |
| Diluted earnings per share | -2.56 | 2.54 | -22.05 | -33.22 | -3.00 | -16.55 | -22.13 | -27.05 | -25.72 | -15.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹178.5m | ₹189.2m | ₹453.2m | ₹1.35bn | ₹1.87bn | ₹2.15bn | ₹1.96bn | ₹2.08bn | ₹2.10bn | ₹2.04bn |
| Cash and short-term investments | ₹17.1m | ₹9.9m | ₹4.3m | ₹11.9m | ₹1.6m | ₹313.9m | ₹2.1m | ₹2.2m | ₹2.0m | ₹1.1m |
| Total liabilities | ₹1.93bn | ₹1.88bn | ₹2.67bn | ₹2.85bn | ₹2.86bn | ₹3.08bn | ₹2.64bn | ₹2.41bn | ₹2.01bn | ₹1.55bn |
| Debt | ₹1.66bn | ₹1.60bn | ₹2.15bn | ₹11.07bn | ₹5.43bn | ₹1.09bn | ₹1.77bn | ₹1.20bn | ₹1.04bn | ₹2.55bn |
| Shareholders' equity | −₹1.75bn | −₹1.69bn | −₹2.22bn | −₹1.50bn | −₹985.1m | −₹937.8m | −₹679.4m | −₹332.5m | ₹88.9m | ₹497.0m |
| Shares outstanding | 32m | 32m | 32m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹94.2m | −₹41.4m | −₹84.0m | −₹195.6m | −₹545.4m | ₹235.6m | −₹141.7m | −₹34.8m | −₹364.2m | ₹39.6m |
| Capital spending | −₹94.2m | −₹14.83bn | −₹54,000 | −₹1.4m | −₹6.7m | −₹2.6m | −₹4.0m | −₹24.9m | −₹26.3m | −₹95.2m |
| Free cash flow | −₹188.4m | −₹14.87bn | −₹84.0m | −₹197.0m | −₹552.0m | ₹233.0m | −₹145.7m | −₹59.7m | −₹390.5m | −₹55.6m |
| Dividends paid | — | −₹3.10bn | −₹3.09bn | −₹3.09bn | −₹5.60bn | −₹2.32bn | −₹5.13bn | −₹1.74bn | −₹1.21bn | −₹644.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.6m | ₹8.9m | ₹17.1m | ₹10.2m | ₹11.2m | ₹16.7m | ₹6.5m | −₹3.8m |
| Operating income | −₹1.6m | −₹2.8m | −₹2.9m | −₹1.8m | −₹1.6m | −₹1.7m | −₹2.0m | −₹2.7m |
| Net income | −₹18.0m | −₹25.4m | −₹2.1m | −₹17.8m | −₹17.6m | −₹18.9m | −₹18.1m | −₹31.1m |
| Diluted earnings per share | -0.56 | -0.79 | -0.07 | -0.55 | -0.55 | -0.59 | -0.56 | -0.96 |
| Cash from operations | — | — | — | −₹35.0m | — | ₹17.64bn | — | ₹8.80bn |
| Capital spending | — | — | — | −₹16.84bn | — | −₹14.83bn | — | −₹5.41bn |
| Free cash flow | — | — | — | −₹16.87bn | — | ₹2.81bn | — | ₹3.39bn |
| Total assets | — | ₹178.5m | — | ₹206.5m | — | ₹189.2m | — | ₹298.3m |
| Cash and short-term investments | ₹17.1m | ₹17.1m | ₹27.7m | ₹27.8m | ₹9.8m | ₹9.9m | ₹7.5m | ₹7.8m |
| Debt | — | ₹1.66bn | — | ₹3.73bn | — | ₹4.42bn | — | ₹6.15bn |
| Shareholders' equity | −₹1.75bn | −₹1.75bn | −₹1.72bn | −₹1.72bn | −₹1.69bn | −₹1.69bn | −₹1.74bn | −₹1.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -64.3% | -48.0% | -29.5% |
| Operating income | -72.0% | -43.8% | — |
| Net income | -45.9% | -20.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -25.4% | -35.3% | -11.1% | -9.6% |
| Net margin | -0.7% | -107.6% | -32.2% | -19.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | 7.3 | -1.1 | -0.8 | -9.2 | -1.5 | -0.6 | -0.5 | -1.4 | -5.5 |
| Price to sales | 10.9 | 25.6 | 23.5 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.