1,235
-6.08%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.24trn
FY2016FY2025
Net income
IDR 182.29bn
FY2016FY2025
Free cash flow
IDR 67.89bn
FY2016FY2025
Shareholders' equity
IDR 2.46trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.24trn | IDR 1.05trn | IDR 955.26bn | IDR 978.38bn | IDR 946.63bn | IDR 778.90bn | IDR 617.52bn | IDR 464.18bn | IDR 320.07bn | IDR 254.69bn |
| Gross profit | IDR 626.70bn | IDR 579.61bn | IDR 529.26bn | IDR 557.92bn | IDR 544.72bn | IDR 422.77bn | IDR 336.68bn | IDR 271.92bn | IDR 200.76bn | IDR 181.26bn |
| Operating income | IDR 510.32bn | IDR 485.17bn | IDR 438.02bn | IDR 484.90bn | IDR 481.32bn | IDR 361.58bn | IDR 265.02bn | IDR 213.51bn | IDR 162.00bn | IDR 118.04bn |
| Net income | IDR 182.29bn | IDR 144.28bn | IDR 150.50bn | IDR 212.08bn | IDR 188.53bn | IDR 84.40bn | IDR 46.02bn | IDR 50.35bn | IDR 61.53bn | IDR 196.63bn |
| Diluted earnings per share | 46.33 | 36.67 | 38.25 | 53.90 | 47.92 | 21.45 | 11.70 | 13.56 | 16.93 | 54.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.22trn | IDR 6.08trn | IDR 5.52trn | IDR 5.20trn | IDR 5.00trn | IDR 4.65trn | IDR 4.15trn | IDR 3.44trn | IDR 2.42trn | IDR 1.71trn |
| Cash and short-term investments | IDR 1.27trn | IDR 189.69bn | IDR 143.40bn | IDR 245.20bn | IDR 137.08bn | IDR 104.87bn | IDR 20.98bn | IDR 18.36bn | IDR 39.47bn | IDR 9.37bn |
| Total liabilities | IDR 4.76trn | IDR 3.50trn | IDR 3.00trn | IDR 2.75trn | IDR 2.65trn | IDR 2.47trn | IDR 2.25trn | IDR 1.74trn | IDR 1.28trn | IDR 1.01trn |
| Debt | IDR 4.33trn | IDR 3.05trn | IDR 2.61trn | IDR 2.42trn | IDR 2.29trn | IDR 2.05trn | IDR 1.82trn | IDR 1.44trn | IDR 1.06trn | IDR 646.41bn |
| Shareholders' equity | IDR 2.46trn | IDR 2.58trn | IDR 2.52trn | IDR 2.44trn | IDR 2.35trn | IDR 2.18trn | IDR 1.90trn | IDR 1.69trn | IDR 1.14trn | IDR 701.57bn |
| Shares outstanding | 3,935m | 3,935m | 3,935m | 3,935m | 3,935m | 3,935m | 3,935m | 3,712m | 3,634m | 3,634m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 450.36bn | IDR 607.30bn | IDR 401.57bn | IDR 212.08bn | IDR 633.63bn | IDR 594.55bn | IDR 380.00bn | IDR 152.14bn | IDR 213.00bn | IDR 102.85bn |
| Capital spending | −IDR 382.48bn | −IDR 658.54bn | −IDR 522.41bn | −IDR 331.06bn | −IDR 494.96bn | −IDR 469.88bn | −IDR 656.04bn | −IDR 493.20bn | −IDR 392.96bn | −IDR 18.42bn |
| Free cash flow | IDR 67.89bn | −IDR 51.24bn | −IDR 120.83bn | −IDR 118.98bn | IDR 138.67bn | IDR 124.67bn | −IDR 276.04bn | −IDR 341.06bn | −IDR 179.96bn | IDR 84.43bn |
| Dividends paid | −IDR 196.73bn | −IDR 78.69bn | −IDR 127.26bn | −IDR 122.56bn | −IDR 118.04bn | −IDR 118.04bn | −IDR 118.04bn | −IDR 118.04bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 300.57bn | IDR 308.11bn | IDR 317.19bn | IDR 313.17bn | IDR 302.42bn | IDR 306.43bn | IDR 291.08bn | IDR 250.38bn |
| Gross profit | IDR 152.73bn | IDR 153.40bn | IDR 155.06bn | IDR 158.91bn | IDR 154.75bn | IDR 157.98bn | IDR 164.42bn | IDR 138.96bn |
| Operating income | IDR 119.25bn | IDR 125.09bn | IDR 131.98bn | IDR 127.59bn | IDR 120.26bn | IDR 120.52bn | IDR 126.13bn | IDR 95.59bn |
| Net income | IDR 36.14bn | IDR 51.97bn | IDR 43.56bn | IDR 47.20bn | IDR 42.53bn | IDR 49.00bn | IDR 39.31bn | IDR 27.83bn |
| Diluted earnings per share | 9.18 | 13.21 | 11.07 | 12.00 | 10.81 | 12.45 | 9.99 | 7.07 |
| Cash from operations | IDR 153.48bn | IDR 41.96bn | IDR 36.77bn | IDR 121.29bn | IDR 170.62bn | IDR 121.68bn | IDR 263.47bn | IDR 155.26bn |
| Capital spending | −IDR 73.01bn | −IDR 64.82bn | −IDR 81.76bn | −IDR 111.12bn | −IDR 98.93bn | −IDR 90.67bn | −IDR 155.86bn | −IDR 246.94bn |
| Free cash flow | IDR 80.46bn | −IDR 22.86bn | −IDR 44.98bn | IDR 10.17bn | IDR 71.69bn | IDR 31.02bn | IDR 107.61bn | −IDR 91.69bn |
| Total assets | IDR 6.45trn | IDR 6.24trn | IDR 7.22trn | IDR 6.33trn | IDR 6.17trn | IDR 6.18trn | IDR 6.08trn | IDR 6.19trn |
| Cash and short-term investments | IDR 343.87bn | IDR 147.22bn | IDR 1.27trn | IDR 322.96bn | IDR 156.99bn | IDR 172.12bn | IDR 189.69bn | IDR 367.34bn |
| Debt | IDR 3.53trn | IDR 3.34trn | IDR 4.34trn | IDR 3.40trn | IDR 3.25trn | IDR 3.07trn | IDR 3.05trn | IDR 3.26trn |
| Shareholders' equity | IDR 2.43trn | IDR 2.51trn | IDR 2.46trn | IDR 2.52trn | IDR 2.48trn | IDR 2.63trn | IDR 2.58trn | IDR 2.54trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.6% | 55.4% | 55.4% | 57.0% | 57.5% | 54.3% |
| Operating margin | 41.2% | 46.4% | 45.9% | 49.6% | 50.8% | 46.4% |
| Net margin | 14.7% | 13.8% | 15.8% | 21.7% | 19.9% | 10.8% |
| Return on equity | 7.4% | 5.6% | 6.0% | 8.7% | 8.0% | 3.9% |
| Return on assets | 2.5% | 2.4% | 2.7% | 4.1% | 3.8% | 1.8% |
| Free cash flow yield | 17.1% | 25.9% | 18.9% | 11.1% | 23.1% | 21.8% |
| Revenue growth | 18.5% | 9.5% | -2.4% | 3.4% | 21.5% | 26.1% |
| Earnings growth | 26.3% | -4.1% | -29.0% | 12.5% | 123.4% | 83.4% |
| Current ratio | 0.86x | 0.73x | 0.33x | 0.66x | 0.71x | 0.62x |
| Debt to equity | 1.76x | 1.17x | 1.03x | 0.99x | 0.97x | 0.93x |
| Equity ratio | 34.1% | 42.5% | 45.6% | 47.0% | 47.0% | 46.9% |
| Interest coverage | 1.78x | 1.88x | 1.89x | 2.30x | 2.32x | 1.68x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 9.7% | 21.9% |
| Operating income | 1.7% | 7.1% | 19.4% |
| Net income | -4.9% | 16.7% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.8% | 54.4% | 54.9% | 56.3% |
| Operating margin | 43.6% | 45.5% | 46.5% | 46.4% |
| Net margin | 14.3% | 16.3% | 16.2% | 18.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.4 | 47.6 | 21.6 | 15.7 | 18.3 | 37.3 | 93.2 | 115.0 | 90.4 | 19.4 |
| Price to sales | 5.7 | 6.6 | 3.4 | 3.4 | 3.6 | 4.0 | 7.0 | 12.5 | 17.4 | 15.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 50.00 | 20.00 | 32.34 | 31.15 | 30.00 | 7.00 |
- 5-for-1 split · 30 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.