B 
13.45
+0.75%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.30bn
FY2016FY2025
Net income
−SEK 35.8m
FY2016FY2025
Free cash flow
SEK 10.8m
FY2016FY2025
Shareholders' equity
SEK 732.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.30bn | SEK 1.42bn | SEK 1.21bn | SEK 1.33bn | SEK 1.12bn | SEK 1.20bn | SEK 1.22bn | SEK 1.06bn | SEK 989.0m | SEK 801.6m |
| Gross profit | SEK 159.5m | SEK 247.9m | SEK 245.4m | SEK 287.6m | SEK 296.2m | SEK 289.4m | SEK 299.1m | SEK 252.9m | SEK 241.3m | SEK 180.5m |
| Research and development | — | — | — | — | SEK 10.0m | SEK 10.0m | SEK 9.0m | SEK 10.4m | SEK 8.6m | SEK 10.7m |
| Operating income | −SEK 18.7m | SEK 34.8m | SEK 70.4m | SEK 103.4m | SEK 118.0m | SEK 115.4m | SEK 140.4m | SEK 105.6m | SEK 92.3m | SEK 63.6m |
| Net income | −SEK 35.8m | SEK 1.1m | SEK 45.9m | SEK 76.2m | SEK 90.2m | SEK 77.6m | SEK 102.8m | SEK 76.8m | SEK 37.7m | SEK 12.1m |
| Diluted earnings per share | -1.56 | 0.05 | 2.10 | 3.48 | 4.01 | 3.59 | 4.80 | 3.58 | 1.76 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.72bn | SEK 1.62bn | SEK 1.27bn | SEK 1.30bn | SEK 1.25bn | SEK 1.22bn | SEK 1.11bn | SEK 1.06bn | SEK 885.4m | SEK 714.3m |
| Cash and short-term investments | SEK 158.1m | SEK 103.1m | SEK 2.8m | SEK 51.9m | SEK 117.5m | SEK 214.1m | SEK 119.4m | SEK 87.0m | SEK 106.5m | SEK 21.7m |
| Total liabilities | SEK 986.3m | SEK 831.7m | SEK 519.3m | SEK 565.6m | SEK 553.6m | SEK 624.7m | SEK 591.3m | SEK 622.7m | SEK 499.0m | SEK 574.8m |
| Debt | SEK 540.1m | SEK 425.8m | SEK 244.4m | SEK 156.7m | SEK 214.5m | SEK 259.4m | SEK 281.3m | SEK 281.7m | SEK 196.5m | SEK 381.8m |
| Shareholders' equity | SEK 732.5m | SEK 788.7m | SEK 746.1m | SEK 729.8m | SEK 692.0m | SEK 598.6m | SEK 514.5m | SEK 440.5m | SEK 386.4m | SEK 139.5m |
| Shares outstanding | 23m | 23m | 22m | 22m | 23m | 22m | 21m | 21m | 21m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 15.0m | SEK 85.3m | −SEK 26.1m | SEK 153.0m | SEK 62.5m | SEK 111.7m | SEK 97.1m | SEK 28.0m | SEK 155.4m | SEK 61.3m |
| Capital spending | −SEK 4.2m | −SEK 13.1m | −SEK 13.3m | −SEK 24.1m | −SEK 13.6m | −SEK 14.8m | −SEK 10.8m | −SEK 25.9m | −SEK 55.0m | −SEK 25.1m |
| Free cash flow | SEK 10.8m | SEK 72.2m | −SEK 39.4m | SEK 128.9m | SEK 48.9m | SEK 96.9m | SEK 86.3m | SEK 2.0m | SEK 100.3m | SEK 36.2m |
| Dividends paid | −SEK 400,000 | — | −SEK 32.9m | −SEK 43.8m | −SEK 43.8m | −SEK 43.8m | −SEK 42.9m | −SEK 21.4m | −SEK 21.4m | −SEK 21.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 369.7m | SEK 298.8m | SEK 371.3m | SEK 276.8m | SEK 331.1m | SEK 315.9m | SEK 386.5m | SEK 331.0m |
| Gross profit | SEK 61.0m | SEK 47.8m | SEK 57.5m | SEK 42.1m | SEK 54.6m | SEK 5.4m | SEK 58.2m | SEK 53.5m |
| Operating income | SEK 10.9m | −SEK 1.6m | SEK 8.7m | SEK 1.6m | SEK 5.4m | −SEK 35.1m | SEK 4.9m | SEK 9.5m |
| Net income | −SEK 1.5m | −SEK 700,000 | −SEK 500,000 | −SEK 5.4m | SEK 100,000 | −SEK 30.0m | −SEK 1.7m | −SEK 700,000 |
| Diluted earnings per share | -0.07 | -0.03 | -0.02 | -0.23 | 0.00 | -1.30 | -0.07 | -0.03 |
| Cash from operations | −SEK 87.0m | SEK 19.0m | SEK 118.0m | −SEK 9.0m | −SEK 49.0m | −SEK 45.0m | SEK 53.0m | −SEK 19.0m |
| Capital spending | — | — | — | — | −SEK 10.0m | −SEK 1.0m | −SEK 7.0m | −SEK 2.0m |
| Free cash flow | — | — | — | — | −SEK 59.0m | −SEK 46.0m | SEK 46.0m | −SEK 21.0m |
| Total assets | SEK 1.66bn | SEK 1.69bn | SEK 1.72bn | SEK 1.69bn | SEK 1.65bn | SEK 1.59bn | SEK 1.62bn | SEK 1.63bn |
| Cash and short-term investments | SEK 80.9m | SEK 169.4m | SEK 158.1m | SEK 48.1m | SEK 13.8m | SEK 23.5m | SEK 103.1m | SEK 39.4m |
| Debt | SEK 493.5m | SEK 495.1m | SEK 540.1m | SEK 538.1m | SEK 493.1m | SEK 419.9m | SEK 425.8m | SEK 350.1m |
| Shareholders' equity | SEK 733.7m | SEK 734.0m | SEK 732.5m | SEK 740.1m | SEK 748.7m | SEK 752.2m | SEK 788.7m | SEK 794.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 1.5% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.0% | 17.9% | 20.1% | 21.6% |
| Operating margin | 0.6% | 3.6% | 5.6% | 7.2% |
| Net margin | -1.3% | 1.7% | 3.4% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.1 | — | 22.0 | 12.6 | 34.3 | 26.6 | 19.6 | 14.0 | 35.3 |
| Price to sales | 0.3 | 0.6 | 0.8 | 0.7 | 2.8 | 1.7 | 1.6 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Nov 2023.
| FY2023 | FY2022 | FY2019 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 1.50 | 2.00 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.