B 
22.66
+3.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.73bn
FY2017FY2026
Net income
₹14.2m
FY2017FY2026
Free cash flow
−₹451.7m
FY2017FY2026
Shareholders' equity
₹2.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.73bn | ₹2.89bn | ₹2.41bn | ₹3.36bn | ₹2.79bn | ₹2.31bn | ₹456.3m | ₹136.0m | −₹500 | −₹6.1m |
| Gross profit | ₹1.14bn | ₹1.27bn | ₹1.13bn | ₹1.34bn | ₹837.9m | ₹591.9m | ₹120.6m | ₹31.3m | −₹19,900 | −₹7.1m |
| Research and development | — | — | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹15,397 | ₹62 |
| Operating income | ₹102.8m | ₹364.0m | ₹467.3m | ₹586.3m | ₹555.1m | ₹446.9m | −₹291.4m | −₹91.4m | −₹7.7m | −₹7.5m |
| Net income | ₹14.2m | ₹250.7m | −₹23.9m | ₹459.6m | ₹476.6m | ₹381.4m | ₹61.0m | ₹19.7m | −₹7.7m | −₹7.9m |
| Diluted earnings per share | 0.26 | 4.93 | -0.43 | 8.73 | 9.05 | 7.24 | 1.16 | 0.37 | -0.15 | -0.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.37bn | ₹3.10bn | ₹2.58bn | ₹2.40bn | ₹1.76bn | ₹996.8m | ₹359.7m | ₹61.1m | ₹16.9m | ₹25.8m |
| Cash and short-term investments | ₹145.6m | ₹394.0m | ₹622.9m | ₹282.2m | ₹71.9m | ₹16.7m | ₹40.0m | ₹1.3m | ₹16.5m | ₹23.0m |
| Total liabilities | ₹879.5m | ₹786.1m | ₹569.8m | ₹567.9m | ₹633.1m | ₹347.0m | ₹82.3m | ₹25.9m | ₹1.3m | ₹2.2m |
| Debt | ₹576.5m | ₹534.3m | ₹194.0m | ₹133.1m | ₹36.4m | ₹36.6m | ₹9.2m | ₹3.2m | ₹301,500 | ₹5,324 |
| Shareholders' equity | ₹2.49bn | ₹2.32bn | ₹2.01bn | ₹1.83bn | ₹1.13bn | ₹649.8m | ₹277.5m | ₹35.2m | ₹15.5m | ₹23.6m |
| Shares outstanding | 55m | 51m | 55m | 53m | 53m | 53m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹82.4m | −₹377.8m | ₹48.7m | ₹60.8m | ₹341.4m | ₹31,000 | −₹140.6m | −₹15.1m | −₹6.8m | −₹9.9m |
| Capital spending | −₹369.2m | −₹211.2m | −₹15.7m | −₹149.8m | −₹273.4m | −₹25.6m | −₹1.8m | −₹53,600 | −₹106,300 | −₹106,300 |
| Free cash flow | −₹451.7m | −₹589.0m | ₹33.0m | −₹89.0m | ₹68.0m | −₹25.5m | −₹142.4m | −₹15.1m | −₹6.9m | −₹10.0m |
| Dividends paid | — | — | — | −₹5.0m | −₹5.0m | −₹5.0m | −₹5.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹796.9m | ₹736.3m | ₹725.4m | ₹561.8m | ₹707.4m | ₹762.7m | ₹732.9m | ₹732.7m |
| Gross profit | ₹340.9m | ₹308.0m | ₹308.1m | ₹271.5m | ₹311.8m | ₹364.7m | ₹294.5m | ₹281.9m |
| Operating income | ₹20.9m | ₹14.0m | ₹25.3m | ₹6.8m | ₹19.1m | ₹128.3m | ₹53.7m | ₹55.6m |
| Net income | ₹13.0m | ₹6.1m | ₹3.0m | ₹2.1m | ₹2.9m | ₹86.4m | ₹53.6m | ₹45.9m |
| Diluted earnings per share | 0.24 | 0.11 | 0.06 | 0.04 | 0.06 | 1.70 | 0.97 | 0.83 |
| Cash from operations | — | — | — | ₹149.0m | — | −₹350.0m | — | −₹165.0m |
| Capital spending | — | — | — | −₹123.0m | — | −₹211.0m | — | −₹8.0m |
| Free cash flow | — | — | — | ₹26.0m | — | −₹561.0m | — | −₹173.0m |
| Total assets | — | ₹3.37bn | — | ₹3.22bn | — | ₹3.10bn | — | ₹2.88bn |
| Cash and short-term investments | — | ₹145.6m | ₹388.5m | ₹388.5m | ₹407.0m | ₹394.0m | ₹608.7m | ₹608.7m |
| Debt | — | ₹557.9m | — | ₹565.2m | — | ₹534.3m | — | ₹321.0m |
| Shareholders' equity | — | ₹2.49bn | ₹2.38bn | ₹2.38bn | ₹2.32bn | ₹2.32bn | ₹2.16bn | ₹2.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 3.4% | 137.6% |
| Operating income | -44.0% | -25.5% | — |
| Net income | -68.6% | -48.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.9% | 42.8% | 38.2% | 37.7% |
| Operating margin | 8.3% | 13.3% | 15.3% | 12.4% |
| Net margin | 4.7% | 6.1% | 9.4% | 9.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 85.3 | 5.5 | -167.5 | 9.9 | 13.4 | 14.2 | 112.2 | 43.5 | -38.9 | -19.8 |
| Price to sales | 0.4 | 0.5 | 1.7 | 1.4 | 2.3 | 2.3 | 15.0 | 6.3 | -600410.6 | -25.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jul 2022.
| FY2023 | |
|---|---|
| Paid in the year | 0.10 |
- 5-for-1 split · 30 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.