B 
88.13
+1.88%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.11bn
FY2017FY2026
Net income
−₹491.0m
FY2017FY2026
Free cash flow
−₹762.5m
FY2017FY2026
Shareholders' equity
₹6.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.11bn | ₹4.53bn | ₹6.25bn | ₹5.93bn | ₹3.37bn | ₹2.94bn | ₹5.74bn | ₹4.28bn | ₹4.13bn | ₹4.21bn |
| Gross profit | ₹197.8m | ₹1.05bn | ₹1.51bn | ₹552.7m | −₹307.6m | −₹216.1m | ₹1.19bn | ₹25.1m | ₹298.0m | ₹605.4m |
| Operating income | −₹697.4m | −₹186.2m | ₹382.2m | −₹292.5m | −₹1.33bn | −₹1.22bn | −₹273.4m | −₹1.23bn | −₹776.5m | −₹302.8m |
| Net income | −₹491.0m | ₹870.8m | ₹197.9m | −₹371.4m | −₹1.32bn | −₹1.19bn | −₹587.8m | −₹973.5m | −₹451.5m | −₹281.5m |
| Diluted earnings per share | -4.00 | 7.27 | 1.95 | -3.68 | -13.33 | -11.73 | -5.81 | -9.66 | -4.47 | -2.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.54bn | ₹8.01bn | ₹7.09bn | ₹6.94bn | ₹6.79bn | ₹7.67bn | ₹8.88bn | ₹8.80bn | ₹9.49bn | ₹6.35bn |
| Cash and short-term investments | — | ₹1.78bn | ₹611.1m | ₹248.6m | ₹159.5m | ₹1.05bn | ₹1.43bn | ₹3.04bn | ₹4.64bn | ₹1.73bn |
| Total liabilities | ₹2.33bn | ₹1.44bn | ₹2.78bn | ₹2.88bn | ₹2.35bn | ₹1.93bn | ₹1.96bn | ₹1.18bn | ₹956.2m | ₹1.28bn |
| Debt | — | ₹71.3m | ₹770.7m | ₹1.03bn | ₹456.9m | ₹9.7m | ₹83.3m | ₹1.1m | ₹833,000 | ₹103.5m |
| Shareholders' equity | ₹6.24bn | ₹6.57bn | ₹4.31bn | ₹4.07bn | ₹4.44bn | ₹5.73bn | ₹6.92bn | ₹7.62bn | ₹8.54bn | ₹5.07bn |
| Shares outstanding | 123m | 120m | 101m | 101m | 99m | 101m | 101m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹727.8m | ₹517.3m | ₹658.5m | −₹473.0m | −₹1.20bn | −₹101.3m | −₹1.34bn | −₹1.78bn | −₹1.04bn | −₹127.6m |
| Capital spending | −₹34.7m | −₹42.3m | −₹71.3m | −₹50.4m | −₹26.8m | −₹18.2m | −₹105.6m | −₹118.5m | −₹116.1m | −₹233.2m |
| Free cash flow | −₹762.5m | ₹475.0m | ₹587.1m | −₹523.5m | −₹1.22bn | −₹119.6m | −₹1.45bn | −₹1.90bn | −₹1.15bn | −₹360.7m |
| Dividends paid | — | — | — | — | −₹20.2m | −₹20.2m | −₹80.9m | −₹40.5m | −₹40.5m | −₹40.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.40bn | ₹476.2m | ₹415.8m | ₹488.1m | ₹728.3m | ₹662.5m | ₹932.5m | ₹1.44bn |
| Gross profit | ₹558.7m | ₹48.1m | −₹128.6m | ₹125.1m | ₹153.2m | ₹145.8m | ₹211.9m | ₹423.5m |
| Operating income | ₹284.6m | −₹187.7m | −₹334.2m | −₹86.7m | — | −₹208.3m | −₹126.3m | ₹98.1m |
| Net income | ₹224.6m | −₹140.6m | −₹244.3m | −₹48.4m | −₹57.6m | ₹938.7m | −₹117.5m | ₹56.6m |
| Diluted earnings per share | 1.83 | -1.15 | -2.04 | -0.40 | -0.48 | 7.84 | -1.16 | 0.56 |
| Cash from operations | — | — | — | −₹455.0m | — | ₹517.0m | — | ₹82.0m |
| Capital spending | — | — | — | −₹24.0m | — | −₹42.0m | — | −₹27.0m |
| Free cash flow | — | — | — | −₹479.0m | — | ₹475.0m | — | ₹55.0m |
| Total assets | — | ₹8.54bn | — | ₹8.30bn | — | ₹8.01bn | — | ₹6.02bn |
| Cash and short-term investments | — | — | — | ₹1.55bn | — | ₹1.85bn | — | ₹555.2m |
| Debt | — | — | — | ₹227.0m | — | ₹71.3m | — | ₹340.6m |
| Shareholders' equity | — | ₹6.24bn | — | ₹6.50bn | — | ₹6.57bn | — | ₹4.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.2% | -6.4% | -3.2% |
| Operating income | 33.6% | -10.5% | 32.5% |
| Net income | 9.8% | -16.2% | 30.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 17.6% | 11.1% | 12.0% |
| Operating margin | -13.3% | -4.2% | -13.3% | -12.8% |
| Net margin | 5.7% | 1.1% | -9.2% | -10.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.1 | 14.4 | 38.5 | -20.2 | -3.4 | -5.3 | -11.7 | -5.3 | -19.9 | -55.7 |
| Price to sales | 5.2 | 2.8 | 1.2 | 1.3 | 1.3 | 2.1 | 1.2 | 1.2 | 2.2 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2021.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.80 | 0.40 | 0.40 | 1.00 | 0.40 | 0.20 | 0.20 |
- 5-for-1 split · 25 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.