S 
20.13
+2.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.74bn
FY2022FY2026
Net income
₹110.1m
FY2022FY2026
Free cash flow
−₹366.4m
FY2022FY2026
Shareholders' equity
₹3.05bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹5.74bn | ₹5.67bn | ₹5.23bn | ₹4.63bn | ₹4.39bn |
| Gross profit | ₹1.35bn | ₹1.14bn | ₹1.02bn | ₹1.02bn | ₹918.3m |
| Operating income | ₹308.0m | ₹560.3m | ₹568.2m | ₹426.5m | ₹246.4m |
| Net income | ₹110.1m | ₹253.7m | ₹292.9m | ₹163.1m | ₹102.0m |
| Diluted earnings per share | 1.35 | 3.11 | 3.44 | 2.00 | 1.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹6.27bn | ₹5.91bn | ₹5.17bn | ₹3.92bn | ₹3.92bn |
| Cash and short-term investments | ₹10.8m | ₹61.8m | ₹78.2m | ₹93.8m | ₹109.1m |
| Total liabilities | ₹2.79bn | ₹2.55bn | ₹3.06bn | ₹2.51bn | ₹2.73bn |
| Debt | ₹2.32bn | ₹2.02bn | ₹2.45bn | ₹2.25bn | ₹2.41bn |
| Shareholders' equity | ₹3.05bn | ₹2.93bn | ₹1.73bn | ₹1.10bn | ₹922.3m |
| Shares outstanding | 82m | 82m | 85m | 82m | 82m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −₹242.3m | −₹402.5m | −₹265.0m | ₹368.9m | −₹221.6m |
| Capital spending | −₹124.1m | −₹39.3m | −₹170.3m | −₹84.2m | −₹179.4m |
| Free cash flow | −₹366.4m | −₹441.9m | −₹435.3m | ₹284.7m | −₹401.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.34bn | ₹1.25bn | ₹1.65bn | ₹1.37bn | ₹1.20bn | ₹1.23bn | ₹1.37bn | ₹1.50bn |
| Gross profit | ₹427.8m | ₹375.3m | ₹293.9m | ₹428.2m | ₹452.4m | −₹238.9m | ₹470.9m | ₹477.0m |
| Operating income | ₹87.7m | ₹82.7m | ₹42.0m | ₹45.5m | ₹86.0m | ₹127.2m | ₹146.4m | ₹145.9m |
| Net income | ₹33.5m | ₹36.6m | ₹1.2m | ₹20.9m | ₹51.4m | ₹56.6m | ₹61.3m | ₹70.9m |
| Diluted earnings per share | 0.41 | 0.45 | 0.02 | 0.26 | 0.63 | 0.69 | 0.72 | 0.83 |
| Cash from operations | — | — | — | −₹179.0m | — | ₹89.0m | — | — |
| Capital spending | — | — | — | — | — | −₹20.0m | — | — |
| Free cash flow | — | — | — | — | — | ₹69.0m | — | — |
| Total assets | — | ₹6.27bn | — | ₹6.10bn | — | ₹5.91bn | — | ₹6.12bn |
| Cash and short-term investments | ₹10.8m | ₹10.8m | ₹50.8m | ₹50.8m | — | ₹61.8m | — | ₹324.2m |
| Debt | — | ₹2.30bn | — | ₹2.15bn | — | ₹2.00bn | — | ₹2.15bn |
| Shareholders' equity | ₹3.48bn | ₹3.05bn | ₹3.44bn | ₹3.00bn | — | ₹2.93bn | — | ₹2.98bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 20.2% | 19.5% | 22.0% | 20.9% | 34.7% |
| Operating margin | 6.7% | 11.2% | 12.7% | 9.3% | 7.0% | 6.9% |
| Net margin | 1.9% | 4.5% | 5.6% | 3.5% | 2.3% | 2.2% |
| Return on equity | 3.6% | 8.7% | 16.9% | 14.8% | 11.1% | 9.1% |
| Return on assets | 1.8% | 4.3% | 5.7% | 4.2% | 2.6% | 2.2% |
| Free cash flow yield | -7.4% | -22.7% | -5.7% | 32.2% | — | — |
| Revenue growth | 1.1% | 8.4% | 13.0% | 5.6% | 27.1% | 11.4% |
| Earnings growth | -56.6% | -13.4% | 79.6% | 59.8% | 31.8% | 91.9% |
| Current ratio | 2.00x | 2.09x | 1.59x | 1.54x | 1.43x | 1.41x |
| Debt to equity | 0.75x | 0.68x | 1.41x | 2.03x | 2.60x | 1.80x |
| Equity ratio | 48.6% | 49.6% | 33.5% | 28.1% | 23.5% | 24.5% |
| Interest coverage | 1.81x | 3.42x | 3.52x | 2.69x | 2.30x | — |
| Buybacks as a share of market value | 0.0% | 4.1% | -18.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | — | — |
| Operating income | -10.3% | — | — |
| Net income | -12.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 21.3% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 14.3 | 12.7 | 20.4 |
| Price to sales | 0.3 | 0.6 | 1.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.