B 
18.81
+1.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹55.75bn
FY2016FY2025
Net income
−₹235.7m
FY2016FY2025
Free cash flow
₹2.60bn
FY2016FY2025
Shareholders' equity
₹42.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹55.75bn | ₹61.04bn | ₹63.38bn | ₹55.76bn | ₹66.66bn | ₹66.69bn | ₹68.06bn | ₹59.43bn | ₹46.33bn | ₹48.90bn |
| Gross profit | ₹11.10bn | ₹11.51bn | ₹10.49bn | ₹9.68bn | ₹9.75bn | ₹10.59bn | ₹10.41bn | ₹8.25bn | ₹12.88bn | ₹11.78bn |
| Operating income | ₹756.4m | ₹276.0m | ₹508.4m | −₹484.1m | −₹523.9m | ₹2.38bn | ₹919.5m | ₹747.0m | ₹6.09bn | ₹5.43bn |
| Net income | −₹235.7m | −₹864.1m | −₹1.35bn | −₹2.68bn | −₹2.91bn | −₹499.9m | −₹1.37bn | −₹5.00bn | −₹919.8m | −₹2.12bn |
| Diluted earnings per share | -0.19 | -0.69 | -1.08 | -2.15 | -2.33 | -0.45 | -1.24 | -4.54 | -0.39 | -0.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹152.84bn | ₹159.06bn | ₹159.39bn | ₹130.50bn | ₹131.36bn | ₹135.48bn | ₹138.06bn | ₹140.65bn | ₹143.41bn | ₹135.92bn |
| Cash and short-term investments | ₹735.6m | ₹522.1m | ₹231.7m | ₹19.70bn | ₹11.11bn | ₹11.44bn | ₹10.94bn | ₹3.30bn | ₹3.10bn | — |
| Total liabilities | ₹110.63bn | ₹114.31bn | ₹115.15bn | ₹107.91bn | ₹107.64bn | ₹108.51bn | ₹110.14bn | ₹111.07bn | ₹108.75bn | ₹100.13bn |
| Debt | ₹35.75bn | ₹35.64bn | ₹38.66bn | ₹42.71bn | ₹48.28bn | ₹51.55bn | ₹53.87bn | ₹60.54bn | ₹57.05bn | ₹131.34bn |
| Shareholders' equity | ₹42.22bn | ₹44.75bn | ₹44.24bn | ₹22.59bn | ₹23.72bn | ₹26.97bn | ₹27.92bn | ₹29.57bn | ₹34.66bn | ₹35.78bn |
| Shares outstanding | 1,244m | 1,243m | 1,244m | 1,244m | 1,246m | 1,101m | 1,104m | 1,100m | 2,389m | 2,389m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.80bn | ₹6.44bn | ₹7.92bn | ₹6.19bn | ₹3.32bn | ₹9.10bn | ₹11.18bn | ₹9.53bn | ₹7.00bn | ₹3.80bn |
| Capital spending | −₹206.3m | −₹84.5m | −₹62.6m | −₹86.0m | −₹25.4m | −₹289.0m | −₹167.4m | −₹344.7m | −₹254.2m | −₹129.1m |
| Free cash flow | ₹2.60bn | ₹6.35bn | ₹7.86bn | ₹6.11bn | ₹3.29bn | ₹8.81bn | ₹11.01bn | ₹9.19bn | ₹6.74bn | ₹3.67bn |
| Dividends paid | — | — | — | — | −₹600,000 | −₹1.3m | −₹1.7m | −₹1.3m | −₹1.1m | −₹600,000 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.80bn | ₹11.57bn | ₹12.48bn | ₹15.54bn | ₹14.76bn | ₹11.60bn | ₹13.86bn | ₹18.70bn |
| Gross profit | ₹3.25bn | ₹980.3m | ₹1.51bn | ₹6.08bn | ₹2.35bn | ₹1.38bn | ₹2.06bn | ₹5.34bn |
| Operating income | ₹187.6m | −₹1.08bn | −₹804.5m | ₹2.32bn | −₹788.0m | −₹533.1m | −₹261.5m | ₹1.15bn |
| Net income | ₹147.5m | −₹1.05bn | −₹1.74bn | ₹2.20bn | −₹1.02bn | −₹754.0m | −₹664.9m | ₹907.9m |
| Diluted earnings per share | 0.12 | -0.84 | -1.40 | 1.77 | -0.82 | -0.61 | -0.53 | 0.74 |
| Cash from operations | — | −₹284.0m | — | ₹2.80bn | — | ₹2.79bn | — | ₹6.44bn |
| Capital spending | — | −₹54.0m | — | −₹206.0m | — | −₹35.0m | — | −₹84.0m |
| Free cash flow | — | −₹338.0m | — | ₹2.60bn | — | ₹2.76bn | — | ₹6.35bn |
| Total assets | — | ₹124.94bn | — | ₹152.84bn | — | ₹135.87bn | — | ₹159.06bn |
| Cash and short-term investments | — | ₹479.3m | — | ₹735.6m | — | ₹621.6m | — | ₹522.1m |
| Debt | — | ₹32.98bn | — | ₹35.61bn | — | ₹35.57bn | — | ₹35.53bn |
| Shareholders' equity | — | ₹38.01bn | — | ₹42.22bn | — | ₹43.33bn | — | ₹44.75bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 10.1% | 18.0% | 3.2% | 2.1% | 13.6% |
| Operating margin | 2.8% | 1.3% | 0.5% | 0.8% | -0.8% | -0.8% |
| Net margin | 2.3% | -0.4% | -1.4% | -2.1% | -4.9% | -4.4% |
| Return on equity | 3.3% | -0.6% | -1.9% | -3.0% | -11.8% | -12.3% |
| Return on assets | 0.9% | -0.2% | -0.5% | -0.8% | -2.1% | -2.2% |
| Free cash flow yield | 6.9% | 11.4% | 25.2% | 30.9% | 24.3% | 13.2% |
| Revenue growth | -2.2% | -8.7% | -3.7% | 15.2% | -16.1% | -0.9% |
| Earnings growth | -637.3% | -72.7% | -35.9% | -49.6% | -8.0% | 481.6% |
| Current ratio | 0.56x | 0.57x | 0.56x | 0.56x | 1.03x | 1.10x |
| Debt to equity | 0.93x | 0.85x | 0.86x | 0.97x | 2.13x | 2.28x |
| Equity ratio | 26.6% | 27.6% | 28.1% | 27.8% | 17.3% | 18.1% |
| Interest coverage | 4.58x | 0.72x | 0.17x | 0.24x | -0.17x | -0.20x |
| Buybacks as a share of market value | -92.0% | -0.1% | 0.1% | 0.0% | 0.2% | -13.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | -3.5% | 2.1% |
| Operating income | — | -20.5% | — |
| Net income | -55.5% | -14.0% | -32.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 18.1% | 17.1% | 17.1% |
| Operating margin | 0.9% | 0.4% | 0.8% | 1.9% |
| Net margin | -0.9% | -2.2% | -2.3% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -98.0 | -43.7 | -25.7 | -8.0 | -6.5 | -13.6 | -5.3 | -1.9 | -40.0 | -15.8 |
| Price to sales | 0.4 | 0.6 | 0.6 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Jan 2013.
| FY2014 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.40 | 0.591 | 0.591 | 0.507 | 0.507 | 0.507 | 0.422 |
- 10-for-1 split · 28 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.