224
+21.74%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 824.22bn
FY2016FY2025
Net income
−IDR 36.42bn
FY2016FY2025
Free cash flow
−IDR 49.63bn
FY2016FY2025
Shareholders' equity
IDR 21.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 824.22bn | IDR 788.26bn | IDR 950.45bn | IDR 1.06trn | IDR 1.37trn | IDR 1.20trn | IDR 1.07trn | IDR 1.28trn | IDR 1.22trn | IDR 978.84bn |
| Gross profit | IDR 23.65bn | IDR 9.67bn | IDR 11.70bn | −IDR 33.45bn | IDR 185.45bn | IDR 101.64bn | IDR 25.28bn | −IDR 9.69bn | IDR 8.47bn | IDR 74.66bn |
| Operating income | IDR 8.10bn | −IDR 36.33bn | IDR 4.99bn | −IDR 74.59bn | IDR 171.19bn | IDR 81.01bn | IDR 28.37bn | −IDR 59.93bn | −IDR 8.55bn | IDR 57.41bn |
| Net income | −IDR 36.42bn | −IDR 56.68bn | −IDR 1.30bn | −IDR 103.34bn | IDR 88.52bn | IDR 55.12bn | IDR 1.11bn | −IDR 96.70bn | −IDR 22.98bn | IDR 34.39bn |
| Diluted earnings per share | -20.23 | -31.49 | -0.72 | -57.41 | 49.18 | 30.62 | 0.62 | -53.72 | -12.77 | 19.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 684.67bn | IDR 704.59bn | IDR 726.11bn | IDR 731.34bn | IDR 726.17bn | IDR 760.43bn | IDR 836.87bn | IDR 901.18bn | IDR 946.45bn | IDR 982.63bn |
| Cash and short-term investments | IDR 16.65bn | IDR 93.49bn | IDR 37.96bn | IDR 23.47bn | IDR 129.33bn | IDR 85.99bn | IDR 17.24bn | IDR 10.31bn | IDR 12.10bn | IDR 3.87bn |
| Total liabilities | IDR 663.39bn | IDR 647.42bn | IDR 615.10bn | IDR 621.15bn | IDR 512.09bn | IDR 632.59bn | IDR 762.68bn | IDR 824.66bn | IDR 774.43bn | IDR 786.12bn |
| Debt | IDR 411.86bn | IDR 94.66bn | IDR 370.89bn | IDR 422.84bn | IDR 322.26bn | IDR 122.50bn | IDR 240.80bn | IDR 295.87bn | IDR 257.07bn | IDR 267.21bn |
| Shareholders' equity | IDR 21.28bn | IDR 57.16bn | IDR 111.01bn | IDR 110.19bn | IDR 214.08bn | IDR 127.84bn | IDR 74.19bn | IDR 76.52bn | IDR 172.02bn | IDR 196.50bn |
| Shares outstanding | 1,800m | 1,800m | 1,800m | 1,800m | 1,800m | 1,800m | 1,800m | 1,800m | 1,800m | 1,800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 37.13bn | IDR 27.45bn | IDR 72.02bn | −IDR 103.34bn | IDR 129.10bn | IDR 213.28bn | IDR 79.61bn | IDR 1.22bn | IDR 1.01bn | IDR 34.23bn |
| Capital spending | −IDR 12.51bn | −IDR 4.97bn | −IDR 13.32bn | −IDR 14.84bn | −IDR 20.45bn | −IDR 16.94bn | −IDR 17.45bn | −IDR 14.06bn | −IDR 12.97bn | −IDR 4.91bn |
| Free cash flow | −IDR 49.63bn | IDR 22.48bn | IDR 58.71bn | −IDR 118.18bn | IDR 108.64bn | IDR 196.34bn | IDR 62.15bn | −IDR 12.85bn | −IDR 11.96bn | IDR 29.33bn |
| Dividends paid | — | — | — | — | — | — | — | −IDR 3.97bn | −IDR 3.97bn | −IDR 3.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 384.43bn | IDR 250.11bn | IDR 251.81bn | IDR 230.78bn | IDR 161.23bn | IDR 180.39bn | IDR 231.72bn | IDR 206.91bn |
| Gross profit | IDR 45.51bn | IDR 5.01bn | IDR 7.66bn | IDR 7.87bn | IDR 1.83bn | IDR 7.15bn | IDR 9.63bn | IDR 3.35bn |
| Operating income | IDR 42.34bn | −IDR 925.7m | IDR 6.67bn | IDR 6.45bn | IDR 13.25bn | −IDR 4.14bn | IDR 12.94bn | IDR 37.65bn |
| Net income | IDR 31.86bn | −IDR 10.53bn | −IDR 10.55bn | −IDR 9.34bn | IDR 3.22bn | −IDR 19.75bn | −IDR 32.14bn | IDR 25.06bn |
| Diluted earnings per share | 17.69 | -5.85 | -5.86 | -5.19 | 1.79 | -10.97 | -17.86 | 13.92 |
| Cash from operations | IDR 27.14bn | −IDR 3.80bn | IDR 15.79bn | −IDR 4.26bn | IDR 42.95bn | −IDR 86.22bn | IDR 79.60bn | −IDR 6.85bn |
| Capital spending | −IDR 2.47bn | −IDR 5.08bn | −IDR 4.46bn | −IDR 3.58bn | −IDR 1.82bn | −IDR 2.92bn | −IDR 1.46bn | −IDR 1.62bn |
| Free cash flow | IDR 24.67bn | −IDR 8.88bn | IDR 11.33bn | −IDR 7.84bn | IDR 41.13bn | −IDR 89.14bn | IDR 78.14bn | −IDR 8.46bn |
| Total assets | IDR 769.45bn | IDR 670.80bn | IDR 684.67bn | IDR 670.78bn | IDR 683.70bn | IDR 674.25bn | IDR 704.59bn | IDR 652.80bn |
| Cash and short-term investments | IDR 24.21bn | IDR 13.82bn | IDR 16.65bn | IDR 17.56bn | IDR 37.25bn | IDR 32.94bn | IDR 93.49bn | IDR 11.77bn |
| Debt | IDR 419.96bn | IDR 426.29bn | IDR 757.57bn | IDR 420.92bn | IDR 419.90bn | IDR 464.85bn | IDR 424.78bn | IDR 394.56bn |
| Shareholders' equity | IDR 42.68bn | IDR 10.88bn | IDR 21.28bn | IDR 31.93bn | IDR 40.98bn | IDR 38.04bn | IDR 57.16bn | IDR 89.66bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.9% | 1.2% | 1.2% | -3.2% | 13.5% | 8.4% |
| Operating margin | 1.0% | -4.6% | 0.5% | -7.0% | 12.5% | 6.7% |
| Net margin | -4.4% | -7.2% | -0.1% | -9.7% | 6.4% | 4.6% |
| Return on equity | -171.2% | -99.2% | -1.2% | -93.8% | 41.3% | 43.1% |
| Return on assets | -5.3% | -8.0% | -0.2% | -14.1% | 12.2% | 7.2% |
| Free cash flow yield | -4.8% | 6.4% | 16.8% | -17.4% | 29.5% | 45.4% |
| Revenue growth | 4.6% | -17.1% | -10.5% | -22.7% | 14.1% | 12.3% |
| Earnings growth | -35.7% | 4270.7% | -98.7% | -216.7% | 60.6% | 4852.3% |
| Current ratio | 0.82x | 1.73x | 1.90x | 1.85x | 2.57x | 0.91x |
| Debt to equity | 19.36x | 7.43x | 3.34x | 3.84x | 1.50x | 0.96x |
| Equity ratio | 3.1% | 8.1% | 15.3% | 15.1% | 29.5% | 16.8% |
| Interest coverage | 0.32x | -1.69x | 0.26x | -5.44x | 10.85x | 3.55x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | -7.3% | -4.1% |
| Operating income | — | -36.9% | — |
| Net income | -29.4% | — | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.1% | 0.3% | 4.8% | 3.9% |
| Operating margin | -1.8% | -2.7% | 2.5% | 1.3% |
| Net margin | -5.8% | -5.5% | -0.9% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.1 | -3.0 | -170.7 | -2.2 | 6.8 | 3.8 | 100.3 | -2.1 | -12.5 | 17.3 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2013.
| FY2013 | |
|---|---|
| Paid in the year | 3.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.