B
180
+0.56%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 216.76bn
FY2020FY2025
Net income
IDR 4.99bn
FY2020FY2025
Free cash flow
IDR 6.23bn
FY2020FY2025
Shareholders' equity
IDR 133.47bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 216.76bn | IDR 202.12bn | IDR 178.35bn | IDR 151.87bn | IDR 130.46bn | IDR 99.61bn |
| Gross profit | IDR 39.03bn | IDR 34.42bn | IDR 40.96bn | IDR 39.27bn | IDR 29.85bn | IDR 22.46bn |
| Research and development | IDR 229.8m | IDR 86.1m | IDR 85.2m | IDR 21.1m | IDR 87.5m | IDR 20.9m |
| Operating income | IDR 6.60bn | IDR 8.15bn | IDR 15.01bn | IDR 19.26bn | IDR 11.43bn | IDR 6.24bn |
| Net income | IDR 4.99bn | IDR 6.17bn | IDR 11.45bn | IDR 14.95bn | IDR 8.74bn | IDR 4.73bn |
| Diluted earnings per share | 4.43 | 5.49 | 12.73 | 13.26 | 7.75 | 4.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 146.30bn | IDR 140.84bn | IDR 79.19bn | IDR 69.68bn | IDR 29.16bn | IDR 15.78bn |
| Cash and short-term investments | IDR 23.69bn | IDR 20.84bn | IDR 6.57bn | IDR 5.15bn | IDR 1.33bn | IDR 1.17bn |
| Total liabilities | IDR 12.14bn | IDR 12.98bn | IDR 13.79bn | IDR 15.58bn | IDR 10.39bn | IDR 5.81bn |
| Debt | IDR 1.38bn | IDR 1.23bn | IDR 285.2m | — | — | — |
| Shareholders' equity | IDR 133.47bn | IDR 127.22bn | IDR 64.64bn | IDR 53.16bn | IDR 18.36bn | IDR 9.61bn |
| Shares outstanding | 1,125m | 1,125m | 900m | 1,127m | 1,127m | 1,127m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 12.63bn | −IDR 35.08bn | IDR 4.98bn | IDR 9.89bn | IDR 1.01bn | −IDR 1.63bn |
| Capital spending | −IDR 6.40bn | −IDR 11.19bn | −IDR 2.18bn | −IDR 12.97bn | −IDR 523.5m | −IDR 2.03bn |
| Free cash flow | IDR 6.23bn | −IDR 46.27bn | IDR 2.80bn | −IDR 3.08bn | IDR 484.3m | −IDR 3.65bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 55.44bn | IDR 56.15bn | IDR 56.04bn | IDR 56.12bn | IDR 53.68bn | IDR 50.91bn | IDR 56.49bn | IDR 52.00bn |
| Gross profit | IDR 8.70bn | IDR 10.72bn | IDR 10.61bn | IDR 8.25bn | IDR 10.78bn | IDR 9.39bn | IDR 8.70bn | IDR 8.23bn |
| Operating income | IDR 380.2m | IDR 2.21bn | IDR 1.04bn | IDR 724.6m | IDR 2.78bn | IDR 2.05bn | IDR 565.7m | IDR 1.97bn |
| Net income | IDR 385.3m | IDR 1.84bn | IDR 665.3m | IDR 694.6m | IDR 2.08bn | IDR 1.55bn | −IDR 1.10bn | IDR 1.61bn |
| Diluted earnings per share | 0.34 | 1.63 | 0.59 | 0.62 | 1.85 | 1.38 | -0.98 | 1.43 |
| Cash from operations | IDR 5.74bn | IDR 4.42bn | IDR 1.20bn | IDR 1.77bn | IDR 8.83bn | IDR 829.0m | IDR 420.0m | IDR 3.47bn |
| Capital spending | −IDR 1.89bn | −IDR 498.0m | −IDR 5.23bn | −IDR 940.0m | −IDR 107.0m | −IDR 119.0m | −IDR 4.03bn | −IDR 154.0m |
| Free cash flow | IDR 3.85bn | IDR 3.92bn | −IDR 4.03bn | IDR 829.0m | IDR 8.72bn | IDR 710.0m | −IDR 3.61bn | IDR 3.32bn |
| Total assets | IDR 148.50bn | IDR 149.43bn | IDR 146.30bn | IDR 144.27bn | IDR 146.13bn | IDR 141.34bn | IDR 140.84bn | IDR 139.11bn |
| Cash and short-term investments | IDR 32.96bn | IDR 29.77bn | IDR 23.69bn | IDR 29.81bn | IDR 29.60bn | IDR 21.99bn | IDR 20.84bn | IDR 24.79bn |
| Debt | IDR 715.1m | IDR 999.9m | IDR 1.38bn | IDR 1.70bn | IDR 1.99bn | IDR 2.28bn | IDR 1.23bn | IDR 965.0m |
| Shareholders' equity | IDR 136.69bn | IDR 136.30bn | IDR 133.47bn | IDR 132.89bn | IDR 132.19bn | IDR 128.77bn | IDR 127.22bn | IDR 128.36bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.0% | 17.0% | 23.0% | 25.9% | 22.9% | 22.5% |
| Operating margin | 3.0% | 4.2% | 8.6% | 12.9% | 8.9% | 6.5% |
| Net margin | 2.3% | 3.1% | 6.4% | 9.8% | 6.7% | 4.7% |
| Return on equity | 3.7% | 4.9% | 17.7% | 28.1% | 47.6% | 49.2% |
| Return on assets | 3.4% | 4.4% | 14.5% | 21.5% | 30.0% | 30.0% |
| Free cash flow yield | 6.5% | -8.2% | 3.1% | — | — | — |
| Revenue growth | 7.2% | 13.3% | 17.4% | 16.4% | 31.0% | — |
| Earnings growth | -19.2% | -46.1% | -23.4% | 71.0% | 85.0% | — |
| Current ratio | 9.35x | 8.44x | 3.64x | 2.54x | 2.21x | 1.36x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | — | — |
| Equity ratio | 91.2% | 90.3% | 81.6% | 76.3% | 63.0% | 60.9% |
| Interest coverage | — | 48.32x | — | — | — | — |
| R&D as a share of sales | 0.1% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | -25.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 16.8% | — |
| Operating income | -30.0% | 1.1% | — |
| Net income | -30.6% | 1.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 20.5% | 21.0% | — |
| Operating margin | 3.5% | 6.5% | 6.8% | — |
| Net margin | 2.7% | 5.0% | 5.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 29.8 | 10.8 |
| Price to sales | 0.7 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.