D 
0.43
-20.37%
Close of 5 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Net income
−SGD 3.5m
FY2015FY2024
Free cash flow
SGD 744,000
FY2015FY2024
Shareholders' equity
SGD 25.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | SGD 3.1m | −SGD 1.3m | SGD 1.1m | −SGD 2.5m | −SGD 2.7m | −SGD 277,000 | −SGD 1.4m | SGD 375,000 | SGD 1.7m | SGD 2.0m |
| Net income | −SGD 3.5m | SGD 631,000 | SGD 540,000 | −SGD 7.0m | −SGD 4.3m | −SGD 2.8m | SGD 1.0m | SGD 3.7m | SGD 772,000 | SGD 462,000 |
| Diluted earnings per share | -0.26 | 0.04 | 0.04 | -0.53 | -0.33 | -0.23 | 0.09 | 0.31 | 0.07 | 0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 31.3m | SGD 36.5m | SGD 39.4m | SGD 45.6m | SGD 47.5m | SGD 55.6m | SGD 68.2m | SGD 67.9m | SGD 76.5m | SGD 72.1m |
| Cash and short-term investments | SGD 10.1m | SGD 12.6m | SGD 11.4m | SGD 10.4m | SGD 16.0m | SGD 13.6m | SGD 4.7m | SGD 16.4m | SGD 19.3m | SGD 31.9m |
| Total liabilities | SGD 5.8m | SGD 6.3m | SGD 9.1m | SGD 12.6m | SGD 12.2m | SGD 18.7m | SGD 27.6m | SGD 26.0m | SGD 31.3m | SGD 20.5m |
| Debt | SGD 158,000 | SGD 595,000 | SGD 2.4m | SGD 2.5m | SGD 4.0m | SGD 4.1m | SGD 5.1m | SGD 5.0m | SGD 7.4m | SGD 2.5m |
| Shareholders' equity | SGD 25.5m | SGD 30.2m | SGD 30.3m | SGD 33.0m | SGD 35.3m | SGD 37.0m | SGD 40.6m | SGD 41.8m | SGD 45.2m | SGD 51.6m |
| Shares outstanding | 13m | 13m | 14m | 13m | 13m | 12m | 12m | 12m | 13m | 14m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 1.3m | SGD 3.5m | SGD 1.1m | SGD 86,000 | SGD 2.7m | −SGD 3.0m | −SGD 5.5m | SGD 6.4m | −SGD 5.3m | −SGD 785,000 |
| Capital spending | −SGD 517,000 | −SGD 588,000 | −SGD 744,000 | −SGD 655,000 | −SGD 580,000 | −SGD 444,000 | −SGD 242,000 | −SGD 387,000 | −SGD 6.5m | −SGD 1.9m |
| Free cash flow | SGD 744,000 | SGD 2.9m | SGD 355,000 | −SGD 569,000 | SGD 2.1m | −SGD 3.5m | −SGD 5.7m | SGD 6.0m | −SGD 11.8m | −SGD 2.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −SGD 846,000 | −SGD 182,000 | −SGD 519,000 | −SGD 869,000 | SGD 183,000 | SGD 404,000 | SGD 656,000 | SGD 182,000 |
| Net income | −SGD 12.8m | −SGD 3.6m | SGD 136,000 | SGD 484,000 | SGD 146,000 | SGD 355,000 | SGD 185,000 | −SGD 2.1m |
| Diluted earnings per share | -0.95 | -0.29 | 0.01 | 0.03 | 0.01 | 0.03 | 0.01 | -0.15 |
| Total assets | SGD 23.9m | SGD 31.3m | SGD 39.2m | SGD 36.5m | SGD 38.4m | SGD 39.4m | SGD 41.3m | SGD 45.6m |
| Cash and short-term investments | SGD 13.7m | SGD 10.1m | SGD 12.7m | SGD 12.6m | SGD 8.8m | SGD 11.4m | SGD 13.6m | SGD 10.4m |
| Debt | SGD 126,000 | SGD 125,000 | SGD 161,000 | SGD 152,000 | SGD 195,000 | SGD 204,000 | SGD 208,000 | SGD 224,000 |
| Shareholders' equity | SGD 20.3m | SGD 25.5m | SGD 31.8m | SGD 30.2m | SGD 31.3m | SGD 30.3m | SGD 33.0m | SGD 33.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -65.2% | -45.5% | -29.4% |
| Net income | -20.7% | 4.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 0.1% | -0.3% | -0.1% |
| Net margin | -11.3% | -1.9% | -1.6% | -0.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.2 | 38.6 | 29.8 | -2.7 | -4.2 | -11.3 | 43.9 | 9.2 | 30.0 | 18.0 |
| Price to sales | 1.2 | 1.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2016.
| FY2016 | FY2010 | |
|---|---|---|
| Paid in the year | 0.007 | 0.40 |
- 400-to-1 reverse split · 25 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.