B 
0.00
—
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue, before interest expense
NZD 41.0m
FY2016FY2025
Net income
−NZD 11.5m
FY2016FY2025
Total assets
NZD 21.6m
FY2016FY2025
Shareholders' equity
−NZD 7.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NZD 41.0m | NZD 40.4m | NZD 43.8m | — | — | — | — | NZD 3,000 | NZD 183,000 | NZD 215,000 |
| Operating income | −NZD 3.6m | NZD 1.9m | NZD 1.4m | −NZD 170,700 | −NZD 150,500 | NZD 15,000 | −NZD 193,000 | −NZD 61,000 | −NZD 333,000 | NZD 158,000 |
| Net income | −NZD 11.5m | −NZD 1.1m | NZD 1.7m | −NZD 171,200 | −NZD 150,500 | NZD 15,000 | −NZD 193,000 | −NZD 61,000 | −NZD 353,000 | NZD 144,000 |
| Diluted earnings per share | -0.06 | -0.01 | 0.02 | -0.09 | -0.01 | 0.00 | -0.02 | -0.01 | -0.03 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 21.6m | NZD 37.3m | NZD 27.9m | NZD 29,200 | NZD 74,600 | NZD 40,000 | NZD 94,000 | NZD 125,000 | NZD 83,000 | NZD 109,000 |
| Cash and short-term investments | NZD 410,000 | NZD 2.2m | NZD 3.5m | NZD 4,100 | NZD 49,100 | NZD 36,000 | NZD 86,000 | NZD 117,000 | NZD 76,000 | NZD 99,000 |
| Total liabilities | NZD 28.6m | NZD 33.5m | NZD 22.3m | NZD 664,400 | NZD 538,600 | NZD 499,000 | NZD 688,000 | NZD 526,000 | NZD 423,000 | NZD 186,000 |
| Debt | NZD 22.5m | NZD 14.0m | NZD 7.6m | — | — | — | NZD 120,000 | NZD 80,000 | — | NZD 20,000 |
| Shareholders' equity | −NZD 7.0m | NZD 3.8m | NZD 5.6m | −NZD 635,200 | −NZD 464,000 | −NZD 459,000 | −NZD 594,000 | −NZD 401,000 | −NZD 340,000 | −NZD 77,000 |
| Shares outstanding | 187m | 101m | 100m | 2m | 16m | 13m | 12m | 12m | 12m | 1,107m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NZD 17.4m | NZD 19.5m | NZD 21.4m | NZD 40.4m | NZD 19.8m | — | — | — |
| Operating income | NZD 447,000 | −NZD 1.5m | −NZD 2.1m | NZD 2.0m | NZD 1.0m | −NZD 74,800 | −NZD 81,500 | −NZD 87,200 |
| Net income | NZD 1.3m | NZD 24.1m | −NZD 35.6m | −NZD 982,600 | NZD 201,000 | −NZD 77,100 | −NZD 83,400 | −NZD 87,700 |
| Diluted earnings per share | -0.00 | 0.13 | -0.19 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | NZD 16.5m | NZD 21.6m | NZD 40.7m | NZD 37.3m | NZD 37,900 | NZD 27.9m | NZD 39,300 | NZD 29,200 |
| Cash and short-term investments | NZD 1.6m | NZD 410,000 | NZD 4.5m | NZD 2.2m | NZD 2,500 | NZD 3.5m | NZD 5,000 | NZD 4,100 |
| Debt | NZD 4.8m | NZD 18.4m | NZD 13.2m | NZD 7.6m | — | NZD 5.8m | — | — |
| Shareholders' equity | −NZD 5.5m | −NZD 7.0m | −NZD 31.3m | NZD 3.8m | −NZD 818,500 | NZD 5.6m | −NZD 718,600 | −NZD 635,200 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 175.8% | — | — |
| Net income | 306.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -17.0 | 5.2 | -1.2 | -17.1 | 86.0 | -6.2 | -29.3 | -3.9 | 56.6 |
| Price to sales | 0.1 | 0.5 | 0.2 | — | — | — | — | — | 7.6 | 37.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 5 Sept 2024
- 100-to-1 reverse split · 4 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.