GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Bahnhof AB (publ) BAHN B.ST · SEK

Communication Services · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

62.00

0.00%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 2.21bn

FY2016FY2025

Net income

SEK 180.6m

FY2016FY2025

Free cash flow

SEK 254.8m

FY2016FY2025

Shareholders' equity

SEK 537.9m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 2.21bnSEK 2.02bnSEK 1.87bnSEK 1.73bnSEK 1.60bnSEK 1.47bnSEK 1.29bnSEK 1.14bnSEK 993.6mSEK 824.2m
Research and development—SEK 672,000SEK 688,000SEK 687,000SEK 187,000SEK 187,000SEK 187,000———
Operating incomeSEK 234.7mSEK 267.7mSEK 262.8mSEK 233.6mSEK 187.9mSEK 183.9mSEK 139.2mSEK 137.0mSEK 111.4mSEK 94.6m
Net incomeSEK 180.6mSEK 220.2mSEK 214.9mSEK 179.6mSEK 150.3mSEK 138.0mSEK 109.3mSEK 98.2mSEK 86.4mSEK 71.1m
Diluted earnings per share1.682.062.001.671.401.281.020.910.800.66

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 1.40bnSEK 1.36bnSEK 1.38bnSEK 1.19bnSEK 1.07bnSEK 956.1mSEK 847.9mSEK 775.8mSEK 660.2mSEK 520.8m
Cash and short-term investmentsSEK 606.9mSEK 667.7mSEK 757.7mSEK 560.4mSEK 429.7mSEK 334.0mSEK 304.3mSEK 282.4mSEK 233.5mSEK 142.4m
Total liabilitiesSEK 864.4mSEK 790.9mSEK 809.1mSEK 643.5mSEK 596.4mSEK 557.9mSEK 468.6mSEK 447.7mSEK 376.9mSEK 290.3m
DebtSEK 155.6mSEK 133.0mSEK 106.8mSEK 83.8mSEK 65.0mSEK 70.9mSEK 3.1mSEK 6.9mSEK 10.7mSEK 1.6m
Shareholders' equitySEK 537.9mSEK 572.2mSEK 567.2mSEK 541.4mSEK 468.6mSEK 398.2mSEK 373.6mSEK 322.2mSEK 277.4mSEK 224.4m
Shares outstanding108m107m108m108m108m108m108m108m108m108m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsSEK 331.3mSEK 193.0mSEK 416.5mSEK 276.0mSEK 246.5mSEK 218.0mSEK 166.0mSEK 193.6mSEK 192.7mSEK 96.8m
Capital spending−SEK 76.5m−SEK 56.4m−SEK 21.5m−SEK 28.9m−SEK 60.6m−SEK 46.0m−SEK 81.2m−SEK 82.2m−SEK 61.6m−SEK 70.6m
Free cash flowSEK 254.8mSEK 136.6mSEK 395.0mSEK 247.1mSEK 185.9mSEK 172.0mSEK 84.8mSEK 111.4mSEK 131.2mSEK 26.1m
Dividends paid−SEK 215.1m−SEK 215.1m−SEK 188.2m−SEK 107.6m−SEK 80.7m−SEK 64.5m−SEK 59.2m−SEK 53.8m−SEK 35.0m−SEK 35.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 575.4mSEK 582.5mSEK 568.3mSEK 561.1mSEK 548.5mSEK 536.2mSEK 515.1mSEK 511.4m
Operating incomeSEK 71.2mSEK 78.5mSEK 22.4mSEK 72.1mSEK 70.1mSEK 70.5mSEK 64.7mSEK 72.2m
Net incomeSEK 55.7mSEK 62.2mSEK 9.3mSEK 56.9mSEK 56.7mSEK 57.7mSEK 50.3mSEK 60.0m
Diluted earnings per share0.520.580.090.530.530.540.470.56
Cash from operationsSEK 72.0mSEK 111.0mSEK 38.0mSEK 100.0mSEK 59.0mSEK 132.0mSEK 19.0mSEK 108.0m
Capital spending−SEK 26.0m−SEK 28.0m−SEK 56.0m−SEK 123.0m−SEK 9.0m−SEK 15.0m−SEK 8.0m−SEK 6.0m
Free cash flowSEK 46.0mSEK 83.0m−SEK 18.0m−SEK 23.0mSEK 50.0mSEK 117.0mSEK 11.0mSEK 102.0m
Total assetsSEK 1.31bnSEK 1.46bnSEK 1.40bnSEK 1.36bnSEK 1.28bnSEK 1.44bnSEK 1.36bnSEK 1.29bn
Cash and short-term investmentsSEK 519.5mSEK 688.8mSEK 606.9mSEK 576.7mSEK 604.0mSEK 771.5mSEK 667.7mSEK 659.8m
DebtSEK 19.9mSEK 21.4mSEK 21.4mSEK 19.9mSEK 16.2mSEK 16.2mSEK 14.4mSEK 12.5m
Shareholders' equitySEK 441.7mSEK 602.0mSEK 537.9mSEK 527.5mSEK 471.6mSEK 630.8mSEK 572.2mSEK 521.7m

Financial ratios

Data as of 14 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin10.6%14.2%14.8%13.3%11.7%12.5%—
Net margin8.2%10.9%11.5%10.4%9.4%9.4%—
Return on equity33.6%38.5%37.9%33.2%32.1%34.7%—
Return on assets12.9%16.2%15.6%15.2%14.1%14.4%—
Free cash flow yield6.3%3.9%6.8%4.7%4.8%——
Revenue growth9.7%7.9%8.1%7.9%9.0%13.8%—
Earnings growth-18.0%2.5%19.6%19.5%9.0%26.2%—
Current ratio1.32x1.56x1.50x1.49x1.29x1.15x—
Debt to equity0.04x0.03x0.02x0.02x0.02x0.02x—
Equity ratio38.4%42.0%41.2%45.7%44.0%41.6%—
Interest coverage45.93x95.02x89.66x92.03x84.92x84.98x—
R&D as a share of sales—0.0%0.0%0.0%0.0%0.0%0.0%
Buybacks as a share of market value-0.5%0.5%0.0%0.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.6%8.5%13.0%
Operating income0.2%5.0%10.9%
Net income0.2%5.5%10.8%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin11.9%12.8%12.6%12.2%
Net margin9.5%10.2%9.9%9.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings32.425.418.822.127.828.925.331.826.928.1
Price to sales2.62.82.12.32.62.72.12.72.32.4

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 13 May 2026.

FY2026FY2025FY2024FY2023FY2022
Paid in the year2.002.002.001.251.00
  • 10-for-1 split · 17 Oct 2017

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.