B 
4.00
-0.50%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.50bn
FY2017FY2026
Net income
₹37.4m
FY2017FY2026
Free cash flow
−₹229.9m
FY2017FY2026
Shareholders' equity
₹1.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.50bn | ₹1.36bn | ₹1.32bn | ₹1.12bn | ₹1.21bn | ₹1.00bn | ₹1.20bn | ₹1.45bn | ₹1.32bn | ₹1.37bn |
| Operating income | ₹212.1m | ₹166.1m | ₹184.8m | ₹69.8m | ₹155.4m | ₹813.9m | −₹4.7m | ₹181.1m | ₹107.0m | ₹193.7m |
| Net income | ₹37.4m | ₹62.1m | ₹39.8m | −₹16.8m | ₹27.8m | −₹117.2m | −₹91.3m | ₹34.1m | −₹21.6m | ₹10.8m |
| Diluted earnings per share | 0.20 | 0.31 | 0.20 | -0.08 | 0.14 | -0.59 | -0.46 | 0.17 | -0.11 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.18bn | ₹3.98bn | ₹3.79bn | ₹3.84bn | ₹3.82bn | ₹3.72bn | ₹3.93bn | ₹3.92bn | ₹3.53bn | ₹3.67bn |
| Cash and short-term investments | ₹135.0m | ₹962.5m | ₹101.1m | ₹936.1m | ₹227.0m | ₹150.6m | ₹463.9m | ₹260.6m | ₹84.9m | ₹131.5m |
| Total liabilities | ₹1.85bn | ₹1.80bn | ₹1.71bn | ₹1.89bn | ₹1.85bn | ₹1.87bn | ₹1.94bn | ₹1.81bn | ₹1.91bn | ₹2.05bn |
| Debt | ₹1.17bn | ₹1.20bn | ₹1.08bn | ₹1.25bn | ₹1.34bn | ₹1.39bn | ₹1.40bn | ₹1.41bn | ₹1.52bn | ₹1.58bn |
| Shareholders' equity | ₹1.71bn | ₹1.57bn | ₹1.51bn | ₹1.41bn | ₹1.43bn | ₹1.33bn | ₹1.45bn | ₹1.54bn | ₹1.07bn | ₹1.09bn |
| Shares outstanding | 183m | 198m | 198m | 198m | 198m | 198m | 198m | 198m | 190m | 188m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹218.8m | ₹24.5m | ₹192.1m | −₹52.7m | −₹112.1m | −₹197.0m | ₹315.3m | ₹366.3m | ₹383.6m | ₹255.7m |
| Capital spending | −₹11.1m | −₹5.9m | −₹40.7m | −₹13.0m | −₹10.5m | −₹13.2m | −₹9.9m | −₹47.1m | −₹38.0m | −₹191.1m |
| Free cash flow | −₹229.9m | ₹18.6m | ₹151.4m | −₹65.6m | −₹122.5m | −₹210.2m | ₹305.3m | ₹319.2m | ₹345.6m | ₹64.6m |
| Dividends paid | — | — | — | — | — | — | — | −₹131.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹386.0m | ₹429.3m | ₹399.3m | ₹357.5m | ₹314.7m | ₹418.9m | ₹311.2m | ₹344.7m |
| Operating income | ₹64.9m | ₹53.2m | ₹21.6m | ₹25.1m | ₹48.1m | ₹91.9m | ₹35.8m | ₹24.1m |
| Net income | ₹25.6m | ₹10.7m | ₹7.1m | ₹3.6m | ₹16.0m | ₹36.0m | ₹9.2m | ₹5.0m |
| Diluted earnings per share | 0.14 | 0.06 | 0.04 | 0.02 | 0.08 | 0.18 | 0.05 | 0.03 |
| Cash from operations | — | — | — | −₹38.0m | — | ₹24.0m | — | −₹123.0m |
| Capital spending | — | — | — | −₹2.0m | — | −₹5.0m | — | −₹4.0m |
| Free cash flow | — | — | — | −₹40.0m | — | ₹19.0m | — | −₹127.0m |
| Total assets | — | ₹4.18bn | — | ₹4.16bn | — | ₹3.98bn | — | ₹4.15bn |
| Cash and short-term investments | ₹135.0m | ₹135.0m | ₹29.0m | ₹1.02bn | ₹113.8m | ₹962.5m | ₹18.0m | ₹981.1m |
| Debt | — | ₹1.17bn | — | ₹401.1m | — | ₹416.7m | — | ₹1.29bn |
| Shareholders' equity | ₹2.33bn | ₹1.71bn | ₹2.20bn | ₹1.59bn | ₹2.18bn | ₹1.57bn | ₹2.10bn | ₹1.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 8.4% | 2.5% |
| Operating income | 44.8% | -23.6% | 4.8% |
| Net income | — | — | 64.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.2% | 11.9% | 21.3% | 15.8% |
| Net margin | 3.5% | 2.3% | 0.4% | -0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.6 | 20.3 | 49.2 | -104.3 | 36.4 | -8.6 | -7.2 | 11.0 | -43.6 | 131.0 |
| Price to sales | 0.5 | 0.9 | 1.5 | 1.6 | 0.8 | 1.0 | 0.5 | 0.3 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Aug 2008.
| FY2009 | FY2008 | FY2007 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.