9.70
-0.51%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.62bn
FY2016FY2025
Net income
THB 211.9m
FY2016FY2025
Free cash flow
THB 356.6m
FY2016FY2025
Shareholders' equity
THB 4.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.62bn | THB 3.45bn | THB 2.98bn | THB 2.19bn | THB 1.62bn | THB 1.80bn | THB 3.87bn | THB 3.75bn | THB 3.58bn | THB 3.56bn |
| Gross profit | THB 1.45bn | THB 1.47bn | THB 1.14bn | THB 542.0m | −THB 13.6m | THB 275.7m | THB 2.04bn | THB 2.10bn | THB 1.98bn | THB 2.02bn |
| Operating income | THB 777.4m | THB 718.3m | THB 416.6m | THB 70.7m | −THB 624.0m | −THB 236.9m | THB 1.42bn | THB 1.48bn | THB 1.39bn | THB 1.47bn |
| Net income | THB 211.9m | THB 102.9m | −THB 138.0m | −THB 400.9m | −THB 884.3m | −THB 418.9m | THB 939.9m | THB 1.05bn | THB 970.6m | THB 1.10bn |
| Diluted earnings per share | 0.33 | 0.16 | -0.22 | -0.63 | -1.38 | -0.66 | 1.46 | 1.66 | 1.53 | 1.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 21.85bn | THB 21.80bn | THB 22.73bn | THB 23.72bn | THB 24.65bn | THB 19.47bn | THB 17.35bn | THB 16.29bn | THB 12.41bn | THB 12.16bn |
| Cash and short-term investments | THB 544.9m | THB 649.2m | THB 617.1m | THB 622.4m | THB 804.5m | THB 994.6m | THB 1.70bn | THB 1.81bn | THB 1.72bn | THB 4.36bn |
| Total liabilities | THB 16.48bn | THB 15.33bn | THB 16.03bn | THB 17.77bn | THB 18.27bn | THB 12.70bn | THB 9.48bn | THB 8.44bn | THB 4.84bn | THB 4.79bn |
| Debt | THB 11.29bn | THB 12.72bn | THB 13.31bn | THB 14.88bn | THB 15.07bn | THB 11.23bn | THB 7.74bn | THB 6.66bn | THB 3.18bn | THB 3.47bn |
| Shareholders' equity | THB 4.34bn | THB 5.39bn | THB 5.46bn | THB 4.55bn | THB 4.81bn | THB 5.49bn | THB 6.52bn | THB 6.48bn | THB 6.23bn | THB 6.06bn |
| Shares outstanding | 637m | 637m | 637m | 637m | 641m | 630m | 644m | 633m | 633m | 637m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.16bn | THB 1.41bn | THB 1.14bn | THB 566.0m | THB 2.01bn | THB 440.6m | THB 1.49bn | THB 1.84bn | THB 1.98bn | THB 1.60bn |
| Capital spending | −THB 800.1m | −THB 402.5m | −THB 268.4m | −THB 270.8m | −THB 863.2m | −THB 1.87bn | −THB 1.48bn | −THB 4.17bn | −THB 3.02bn | −THB 1.25bn |
| Free cash flow | THB 356.6m | THB 1.00bn | THB 869.9m | THB 295.1m | THB 1.14bn | −THB 1.43bn | THB 6.8m | −THB 2.33bn | −THB 1.04bn | THB 350.5m |
| Dividends paid | −THB 266.1m | −THB 221.7m | −THB 51.0m | — | −THB 450 | −THB 650.2m | −THB 873.4m | −THB 803.2m | −THB 777.7m | −THB 860.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 826.7m | THB 951.6m | THB 929.2m | THB 900.6m | THB 842.1m | THB 948.4m | THB 940.9m | THB 841.6m |
| Gross profit | THB 364.5m | THB 481.1m | THB 379.1m | THB 363.6m | THB 368.0m | THB 471.6m | THB 364.6m | THB 343.6m |
| Operating income | — | THB 298.1m | THB 114.5m | THB 184.9m | THB 202.8m | THB 303.3m | THB 123.5m | THB 174.1m |
| Net income | THB 60.5m | THB 151.8m | −THB 31.0m | THB 43.6m | THB 56.0m | THB 143.3m | −THB 49.8m | THB 26.4m |
| Diluted earnings per share | 0.09 | 0.24 | -0.05 | 0.07 | 0.09 | 0.22 | -0.08 | 0.04 |
| Cash from operations | THB 400.0m | THB 340.0m | THB 178.0m | THB 348.0m | THB 446.0m | THB 421.0m | THB 268.0m | THB 426.0m |
| Capital spending | −THB 180.0m | −THB 259.0m | −THB 235.0m | −THB 251.0m | −THB 159.0m | −THB 112.0m | −THB 76.0m | −THB 46.0m |
| Free cash flow | THB 220.0m | THB 81.0m | −THB 57.0m | THB 97.0m | THB 287.0m | THB 309.0m | THB 192.0m | THB 380.0m |
| Total assets | THB 21.83bn | THB 21.94bn | THB 21.85bn | THB 22.02bn | THB 22.33bn | THB 21.98bn | THB 21.80bn | THB 21.66bn |
| Cash and short-term investments | — | THB 608.2m | THB 544.9m | THB 832.8m | THB 1.16bn | THB 810.5m | THB 649.2m | THB 657.8m |
| Debt | THB 9.90bn | THB 11.37bn | THB 11.29bn | THB 11.43bn | THB 11.69bn | THB 11.23bn | THB 11.07bn | THB 10.94bn |
| Shareholders' equity | THB 5.37bn | THB 4.46bn | THB 4.34bn | THB 5.35bn | THB 5.40bn | THB 5.47bn | THB 5.39bn | THB 5.44bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.0% | 42.6% | 38.4% | 24.7% | -0.8% | 15.3% |
| Operating margin | 21.5% | 23.1% | 16.9% | 6.3% | -38.6% | -12.4% |
| Net margin | 5.9% | 3.0% | -4.6% | -18.3% | -54.7% | -23.2% |
| Return on equity | 4.9% | 1.9% | -2.5% | -8.8% | -18.4% | -7.6% |
| Return on assets | 1.0% | 0.5% | -0.6% | -1.7% | -3.6% | -2.2% |
| Free cash flow yield | 31.2% | 28.8% | 22.4% | 13.3% | 45.4% | 37.3% |
| Revenue growth | 5.0% | 15.8% | 35.6% | 35.7% | -10.4% | -53.4% |
| Earnings growth | 106.0% | -174.5% | -65.6% | -54.7% | 111.1% | -144.6% |
| Current ratio | 0.71x | 0.62x | 0.83x | 1.16x | 1.81x | 2.87x |
| Debt to equity | 2.61x | 2.06x | 2.15x | 2.93x | 2.90x | 1.79x |
| Equity ratio | 19.8% | 24.7% | 24.0% | 19.2% | 19.5% | 28.2% |
| Interest coverage | 1.37x | 1.32x | 0.80x | 0.25x | -1.47x | -0.80x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.6% | -1.8% | 2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 14.9% | 0.8% |
| Operating income | 122.4% | — | -5.1% |
| Net income | — | — | -14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 37.6% | 31.1% | 44.1% |
| Operating margin | 21.2% | 16.2% | 7.2% | 24.3% |
| Net margin | 4.5% | -1.8% | -9.8% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.6 | 73.8 | -110.4 | -50.5 | -18.5 | -35.8 | 20.6 | 19.7 | 30.5 | 21.1 |
| Price to sales | 1.5 | 2.2 | 5.1 | 9.2 | 10.1 | 8.3 | 5.0 | 5.5 | 8.3 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.31 | 0.24 | 0.08 | 1.02 | 1.37 | 1.26 | 1.22 |
- 5-for-4 split · 27 Apr 2015
- 6-for-5 split · 26 Apr 2007
- 5-for-4 split · 28 Apr 2005
- 10-for-1 split · 10 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.