21
+5.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 1.71trn
FY2016FY2025
Net income
IDR 81.78bn
FY2016FY2025
Total assets
IDR 20.27trn
FY2016FY2025
Shareholders' equity
IDR 3.75trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 1.71trn | IDR 1.51trn | IDR 1.43trn | IDR 1.27trn | IDR 1.12trn | IDR 1.14trn | IDR 1.22trn | IDR 1.10trn | IDR 1.11trn | IDR 1.09trn |
| Operating income | IDR 103.68bn | IDR 93.80bn | IDR 121.44bn | IDR 154.06bn | IDR 22.55bn | IDR 15.95bn | IDR 30.34bn | IDR 79.40bn | −IDR 906.07bn | IDR 13.13bn |
| Net income | IDR 81.78bn | IDR 74.85bn | IDR 77.92bn | IDR 52.51bn | IDR 12.87bn | IDR 10.41bn | IDR 20.43bn | IDR 57.02bn | −IDR 685.19bn | IDR 9.35bn |
| Diluted earnings per share | 1.84 | 1.68 | 2.31 | 1.63 | 0.44 | 0.41 | 0.88 | 2.62 | -33.18 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 20.27trn | IDR 20.87trn | IDR 18.15trn | IDR 16.86trn | IDR 14.02trn | IDR 11.65trn | IDR 10.61trn | IDR 10.85trn | IDR 10.71trn | IDR 13.06trn |
| Cash and short-term investments | IDR 835.27bn | IDR 2.60trn | IDR 3.00trn | IDR 3.34trn | IDR 2.48trn | IDR 1.49trn | IDR 1.01trn | IDR 1.77trn | IDR 2.07trn | IDR 3.18trn |
| Total liabilities | IDR 16.52trn | IDR 17.21trn | IDR 14.56trn | IDR 14.15trn | IDR 11.65trn | IDR 10.10trn | IDR 9.05trn | IDR 9.42trn | IDR 9.45trn | IDR 11.20trn |
| Debt | IDR 1.34trn | IDR 1.17trn | IDR 184.85bn | IDR 380.57bn | IDR 867.0m | IDR 45.29bn | — | — | — | IDR 89.94bn |
| Shareholders' equity | IDR 3.75trn | IDR 3.66trn | IDR 3.59trn | IDR 2.71trn | IDR 2.37trn | IDR 1.55trn | IDR 1.56trn | IDR 1.43trn | IDR 1.25trn | IDR 1.86trn |
| Shares outstanding | 44,459m | 44,459m | 33,766m | 32,221m | 29,344m | 25,333m | 23,176m | 21,785m | 20,652m | 18,383m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 447.89bn | IDR 422.71bn | IDR 443.02bn | IDR 422.27bn | IDR 420.51bn | IDR 423.68bn | IDR 408.40bn | IDR 378.52bn |
| Operating income | IDR 29.86bn | IDR 23.25bn | IDR 27.25bn | IDR 24.07bn | IDR 27.65bn | IDR 24.70bn | IDR 30.27bn | IDR 25.65bn |
| Net income | IDR 23.55bn | IDR 18.33bn | IDR 21.38bn | IDR 18.68bn | IDR 21.81bn | IDR 19.90bn | IDR 25.38bn | IDR 19.99bn |
| Diluted earnings per share | 0.53 | 0.41 | 0.48 | 0.42 | 0.49 | 0.45 | 0.57 | 0.45 |
| Total assets | IDR 21.68trn | IDR 21.38trn | IDR 20.27trn | IDR 20.50trn | IDR 21.06trn | IDR 20.76trn | IDR 20.87trn | IDR 19.31trn |
| Cash and short-term investments | IDR 1.54trn | IDR 1.80trn | IDR 791.78bn | IDR 1.44trn | IDR 4.39trn | IDR 2.73trn | IDR 2.60trn | IDR 3.25trn |
| Debt | IDR 2.80trn | IDR 1.77trn | IDR 1.34trn | IDR 2.56trn | IDR 1.92trn | IDR 3.19trn | IDR 1.97trn | IDR 1.16trn |
| Shareholders' equity | IDR 3.79trn | IDR 3.78trn | IDR 3.75trn | IDR 3.73trn | IDR 3.71trn | IDR 3.68trn | IDR 3.66trn | IDR 3.64trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.1% | 6.2% | 8.5% | 12.1% | 2.0% | 1.4% |
| Net margin | 4.8% | 5.0% | 5.5% | 4.1% | 1.1% | 0.9% |
| Return on equity | 2.2% | 2.0% | 2.2% | 1.9% | 0.5% | 0.7% |
| Return on assets | 0.4% | 0.4% | 0.4% | 0.3% | 0.1% | 0.1% |
| Revenue growth | 13.5% | 5.6% | 12.3% | 13.6% | -1.6% | -6.8% |
| Earnings growth | 9.3% | -3.9% | 48.4% | 308.0% | 23.6% | -49.0% |
| Current ratio | 0.70x | 0.22x | 2.01x | 157.41x | 129.92x | 58.72x |
| Debt to equity | 0.36x | 0.54x | 0.21x | 0.21x | 0.06x | 0.35x |
| Equity ratio | 18.5% | 17.5% | 19.8% | 16.1% | 16.9% | 13.3% |
| Interest coverage | 0.10x | 0.11x | 0.18x | 0.32x | 0.04x | 0.03x |
| Buybacks as a share of market value | 0.0% | -31.7% | -4.8% | -9.8% | -15.8% | -9.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 6.4% | 8.0% |
| Operating income | -12.4% | 45.4% | 24.9% |
| Net income | 15.9% | 51.0% | 25.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 8.0% | 6.3% | -1.9% |
| Net margin | 4.9% | 4.8% | 3.8% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.9 | 32.1 | 26.0 | 62.0 | 424.1 | 121.6 | 56.7 | 19.1 | -1.8 | 153.6 |
| Price to sales | 3.2 | 3.6 | 2.7 | 4.1 | 10.0 | 2.3 | 2.0 | 2.0 | 2.6 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jul 2011.
| FY2011 | FY2010 | FY2008 | FY2007 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.577 | 0.393 | 0.901 | 0.35 | 2.763 | 4.449 | 2.967 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.